E2E Networks Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,456	1,640	944.64	662.02	518.73
Revenue Growth (YoY)	49.78%	73.57%	42.69%	27.62%	46.94%
Cost of Revenue	1,034	540.86	378.57	291.04	255.96
Gross Profit	1,422	1,099	566.07	370.98	262.77
Selling, General & Admin	-	50.68	24	9.53	3.93
Other Operating Expenses	159.35	78.98	61.33	30.65	22.06
Operating Expenses	1,852	730.41	242.82	241.29	204.26
Operating Income	-429.65	368.33	323.25	129.68	58.52
Interest Expense	-122.41	-129.39	-35.9	-4.49	-1.69
Interest & Investment Income	-	324.65	10.41	7.19	2.22
Currency Exchange Gain (Loss)	-	-2.49	-1.33	-0.1	-0.29
Other Non Operating Income (Expenses)	340.06	56.97	1.28	0.16	0.31
EBT Excluding Unusual Items	-212	618.07	297.71	132.44	59.06
Gain (Loss) on Sale of Investments	-	9.44	4.38	-	-
Gain (Loss) on Sale of Assets	-	0.41	0.06	-0.08	0.86
Asset Writedown	-	-	-	-	-7.05
Pretax Income	-212	627.91	302.14	132.36	52.86
Income Tax Expense	-56.34	152.97	83.47	33.26	-11.65
Net Income	-155.66	474.94	218.67	99.1	64.51
Net Income to Common	-155.66	474.94	218.67	99.1	64.51
Net Income Growth	-	117.20%	120.66%	53.62%	-
Shares Outstanding (Basic)	20	17	14	14	14
Shares Outstanding (Diluted)	20	17	15	15	15
Shares Change (YoY)	15.06%	17.38%	1.66%	0.58%	1.14%
EPS (Basic)	-7.75	28.28	15.11	6.85	4.46
EPS (Diluted)	-7.75	27.21	14.70	6.77	4.44
EPS Growth	-	85.10%	117.13%	52.48%	-
Free Cash Flow	-11,404	-374.64	-1,027	165.89	44.71
Free Cash Flow Per Share	-567.78	-21.46	-69.04	11.34	3.07
Gross Margin	57.90%	67.01%	59.92%	56.04%	50.66%
Operating Margin	-17.50%	22.46%	34.22%	19.59%	11.28%
Profit Margin	-6.34%	28.97%	23.15%	14.97%	12.44%
Free Cash Flow Margin	-464.37%	-22.85%	-108.69%	25.06%	8.62%
EBITDA	1,051	793.07	427.6	315.31	235.99
EBITDA Margin	42.81%	48.37%	45.27%	47.63%	45.49%
D&A For EBITDA	1,481	424.74	104.35	185.63	177.47
EBIT	-429.65	368.33	323.25	129.68	58.52
EBIT Margin	-17.50%	22.46%	34.22%	19.59%	11.28%
Effective Tax Rate	-	24.36%	27.63%	25.13%	-
Revenue as Reported	2,796	2,034	960.97	669.62	522.29
Advertising Expenses	-	36.66	12.55	3.4	0.56

Updated Mar 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.