E2E Networks Limited (NSE:E2E)
India flag India · Delayed Price · Currency is INR
2,509.40
-34.10 (-1.34%)
Jul 4, 2025, 3:30 PM IST

E2E Networks Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
474.94218.6799.164.51-12.41
Upgrade
Depreciation & Amortization
600.76157.47201.11178.26123.57
Upgrade
Other Amortization
-0.010.010.010.01
Upgrade
Loss (Gain) From Sale of Assets
-0.41-0.060.08-0.86-3.06
Upgrade
Asset Writedown & Restructuring Costs
---7.05-
Upgrade
Stock-Based Compensation
23.4518.955.871.591.06
Upgrade
Provision & Write-off of Bad Debts
4.153.96-0.01-
Upgrade
Other Operating Activities
-69.3182.9412.63-11.076.43
Upgrade
Change in Accounts Receivable
-76.01-19.59-4.812.133.41
Upgrade
Change in Accounts Payable
12.3835.382.520.874.55
Upgrade
Change in Other Net Operating Assets
-85.29-69.0938.7916.363.65
Upgrade
Operating Cash Flow
884.66428.63355.29258.85127.2
Upgrade
Operating Cash Flow Growth
106.39%20.64%37.26%103.50%-
Upgrade
Capital Expenditures
-1,259-1,455-189.4-214.14-247.94
Upgrade
Sale of Property, Plant & Equipment
0.660.420.291.676.49
Upgrade
Investment in Securities
-8,8943.55-22.8615.4345
Upgrade
Other Investing Activities
324.6613.715.455.123.1
Upgrade
Investing Cash Flow
-9,828-1,438-206.52-191.92-193.35
Upgrade
Short-Term Debt Issued
----22.7
Upgrade
Long-Term Debt Issued
178.871,023---
Upgrade
Total Debt Issued
178.871,023--22.7
Upgrade
Short-Term Debt Repaid
----13.29-
Upgrade
Long-Term Debt Repaid
-1,331-76.81-24.72-0.69-
Upgrade
Total Debt Repaid
-1,331-76.81-24.72-13.98-
Upgrade
Net Debt Issued (Repaid)
-1,152945.97-24.72-13.9822.7
Upgrade
Issuance of Common Stock
14,7281.621.750.552.48
Upgrade
Repurchase of Common Stock
----4.94-
Upgrade
Other Financing Activities
-74.08-23.98-1.11-1.69-1.6
Upgrade
Financing Cash Flow
13,502923.61-24.08-20.0723.58
Upgrade
Net Cash Flow
4,559-85.42124.746.86-42.57
Upgrade
Free Cash Flow
-374.64-1,027165.8944.71-120.74
Upgrade
Free Cash Flow Growth
--271.05%--
Upgrade
Free Cash Flow Margin
-22.85%-108.69%25.06%8.62%-34.20%
Upgrade
Free Cash Flow Per Share
-21.46-69.0411.343.07-8.40
Upgrade
Cash Interest Paid
72.8523.980.981.691.6
Upgrade
Cash Income Tax Paid
25.7121.6817.93-0.4-8.78
Upgrade
Levered Free Cash Flow
6,484-1,155130.6368.07-147.23
Upgrade
Unlevered Free Cash Flow
6,566-1,133133.4369.13-146.23
Upgrade
Change in Net Working Capital
-6,97355.77-34.79-66.8510.48
Upgrade
Updated Jan 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.