EAAA India Alternatives Limited (NSE:EDELALTS)
1,750.30
+54.80 (3.23%)
Nov 11, 2026, 1:40 PM IST
EAAA India Alternatives Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 9,543 | 8,695 | 6,703 | 4,926 | 6,526 | 2,017 |
Other Revenue | 1,338 | 940.12 | 1,148 | - | - | 133.57 |
| 10,880 | 9,636 | 7,850 | 4,926 | 6,526 | 2,151 | |
Revenue Growth | 37.76% | 22.74% | 59.37% | -24.52% | 203.45% | 49.48% |
Cost of Revenue | 4,489 | 3,817 | 3,026 | 2,167 | 2,566 | 1,001 |
Gross Profit | 6,391 | 5,818 | 4,825 | 2,759 | 3,960 | 1,150 |
Selling, General & Admin | 142.16 | 139.42 | 133.7 | 105.14 | 77.19 | 72.66 |
Other Operating Expenses | 1,920 | 1,488 | 1,246 | 1,061 | 689.38 | 463.99 |
Operating Expenses | 2,193 | 1,757 | 1,492 | 1,220 | 804.35 | 550.94 |
Operating Income | 4,198 | 4,061 | 3,332 | 1,539 | 3,156 | 599.03 |
Interest Expense | -498.09 | -538.62 | -465.05 | -353.01 | -176.78 | -71.67 |
Interest & Investment Income | 2.07 | 2.07 | 15.12 | 217.95 | 197.03 | - |
Currency Exchange Gain (Loss) | 85.07 | -18.58 | -13.31 | 36.48 | -49.59 | 0.66 |
Other Non Operating Income (Expenses) | -20.25 | -20.94 | -26.14 | -4.86 | 2.83 | -22.59 |
EBT Excluding Unusual Items | 3,767 | 3,485 | 2,843 | 1,435 | 3,129 | 505.43 |
Gain (Loss) on Sale of Investments | - | - | - | 691.82 | 276.27 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.44 |
Other Unusual Items | -98.8 | -98.8 | - | - | - | - |
Pretax Income | 3,668 | 3,386 | 2,843 | 2,127 | 3,405 | 505.87 |
Income Tax Expense | 766.01 | 734.39 | 545.27 | 375.3 | 183.39 | 16.54 |
Net Income | 2,902 | 2,652 | 2,298 | 1,752 | 3,222 | 489.33 |
Net Income to Common | 2,902 | 2,652 | 2,298 | 1,752 | 3,222 | 489.33 |
Net Income Growth | 29.79% | 15.42% | 31.18% | -45.63% | 558.43% | 217.86% |
Shares Outstanding (Basic) | - | - | 64 | 64 | - | - |
Shares Outstanding (Diluted) | - | - | 64 | 64 | - | - |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | - | 35.75 | 27.25 | - | - |
EPS (Diluted) | - | - | 35.75 | 27.25 | - | - |
EPS Growth | - | - | 31.18% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 2,182 | 2,341 | -1,454 | -137.56 | -1,173 | 341.54 |
Free Cash Flow Per Share | - | - | -22.62 | -2.14 | - | - |
Gross Margin | 58.74% | 60.38% | 61.46% | 56.00% | 60.68% | 53.47% |
Operating Margin | 38.59% | 42.15% | 42.45% | 31.23% | 48.35% | 27.86% |
Profit Margin | 26.67% | 27.52% | 29.27% | 35.56% | 49.37% | 22.75% |
Free Cash Flow Margin | 20.05% | 24.30% | -18.52% | -2.79% | -17.98% | 15.88% |
EBITDA | 4,241 | 4,105 | 3,371 | 1,547 | 3,165 | 603.09 |
EBITDA Margin | 38.98% | 42.60% | 42.94% | 31.40% | 48.50% | 28.04% |
D&A For EBITDA | 42.41 | 43.29 | 38.22 | 8.13 | 9.69 | 4.06 |
EBIT | 4,198 | 4,061 | 3,332 | 1,539 | 3,156 | 599.03 |
EBIT Margin | 38.59% | 42.15% | 42.45% | 31.23% | 48.35% | 27.86% |
Effective Tax Rate | 20.88% | 21.69% | 19.18% | 17.64% | 5.38% | 3.27% |
Revenue as Reported | 10,882 | 9,638 | 7,865 | 5,843 | 7,012 | 2,160 |
Advertising Expenses | - | 30.48 | 23.16 | 19.35 | 5.8 | 12.77 |