Edelweiss Financial Services Limited (NSE:EDELWEISS)

NSE:EDELWEISS Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	28,074	27,794	28,633	29,778	30,711	41,313
Total Interest Expense	25,044	25,370	27,865	25,746	29,841	38,340
Net Interest Income	3,030	2,424	768.37	4,032	870.17	2,973
Brokerage Commission	13,026	11,619	12,270	12,443	14,438	16,239
Gain on Sale of Investments (Rev)	26,112	26,112	21,201	12,327	-	-
Other Revenue	16,153	27,623	32,546	30,052	22,792	35,467
Revenue Before Loan Losses	58,321	67,778	66,785	58,854	38,101	54,679
Provision for Loan Losses	2,654	4,391	7,558	12,180	-31.28	19,453
Revenue	55,667	63,387	59,227	46,674	38,132	35,226
Revenue Growth (YoY)	-17.02%	7.02%	26.90%	22.40%	8.25%	209.95%
Salaries & Employee Benefits	11,978	13,182	12,432	10,652	10,643	16,159
Cost of Services Provided	23,406	27,128	28,108	19,684	18,927	17,472
Other Operating Expenses	15,384	14,756	14,360	13,648	10,072	10,945
Total Operating Expenses	52,381	56,659	56,095	45,459	41,109	46,963
Operating Income	3,286	6,728	3,132	1,215	-2,977	-11,736
Other Non-Operating Income (Expenses)	1,716	1,873	1,231	755.55	859.5	922.63
EBT Excluding Unusual Items	5,002	8,601	4,363	3,288	-1,151	-10,820
Asset Writedown	-28.18	-28.18	-2.76	136.5	50.08	-348.69
Gain (Loss) on Sale of Investments	-528.91	-528.91	18.22	-333.97	327.26	-1,146
Pretax Income	4,417	8,016	4,374	3,847	2,274	1,456
Income Tax Expense	-1,499	2,658	-906.47	-208.32	153.06	-1,083
Earnings From Continuing Ops.	5,916	5,358	5,280	4,056	2,121	2,539
Minority Interest in Earnings	-1,668	-1,370	-1,073	-613.94	-232.9	114.16
Net Income	4,249	3,988	4,207	3,442	1,888	2,653
Net Income to Common	4,249	3,988	4,207	3,442	1,888	2,653
Net Income Growth	-8.30%	-5.20%	22.24%	82.30%	-28.85%	-
Shares Outstanding (Basic)	897	910	899	898	894	890
Shares Outstanding (Diluted)	910	922	901	898	895	894
Shares Change (YoY)	14.32%	2.33%	0.29%	0.40%	0.11%	0.57%
EPS (Basic)	4.74	4.38	4.68	3.83	2.11	2.98
EPS (Diluted)	4.67	4.33	4.68	3.83	2.11	2.97
EPS Growth	-19.95%	-7.57%	22.19%	81.52%	-28.96%	-
Free Cash Flow	4,879	18,862	28,060	28,088	54,894	33,888
Free Cash Flow Per Share	5.36	20.46	31.14	31.27	61.35	37.92
Dividend Per Share	1.500	1.500	1.500	1.500	1.450	1.450
Dividend Growth	-	-	-	3.45%	-	-
Operating Margin	5.90%	10.61%	5.29%	2.60%	-7.81%	-33.32%
Profit Margin	7.63%	6.29%	7.10%	7.37%	4.95%	7.53%
Free Cash Flow Margin	8.77%	29.76%	47.38%	60.18%	143.96%	96.20%
Effective Tax Rate	-	33.16%	-	-	6.73%	-
Revenue as Reported	85,207	95,187	96,016	86,326	72,126	108,378

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.