Edelweiss Financial Services Limited (NSE: EDELWEISS)
India
· Delayed Price · Currency is INR
125.73
+2.30 (1.86%)
Dec 24, 2024, 3:30 PM IST
NSE: EDELWEISS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Interest and Dividend Income | 28,566 | 28,848 | 29,778 | 30,711 | 41,313 | 61,540 | Upgrade
|
Total Interest Expense | 28,183 | 27,865 | 25,746 | 29,841 | 38,340 | 47,930 | Upgrade
|
Net Interest Income | 383.27 | 982.57 | 4,032 | 870.17 | 2,973 | 13,610 | Upgrade
|
Brokerage Commission | 11,480 | 12,270 | 12,443 | 14,438 | 16,239 | 20,287 | Upgrade
|
Gain on Sale of Investments (Rev) | 19,564 | 19,564 | 12,327 | - | - | - | Upgrade
|
Other Revenue | 45,433 | 34,180 | 30,052 | 22,792 | 35,467 | 12,557 | Upgrade
|
Revenue Before Loan Losses | 76,859 | 66,996 | 58,854 | 38,101 | 54,679 | 46,453 | Upgrade
|
Provision for Loan Losses | 8,887 | 7,558 | 12,180 | -31.28 | 19,453 | 35,088 | Upgrade
|
Revenue | 67,973 | 59,438 | 46,674 | 38,132 | 35,226 | 11,365 | Upgrade
|
Revenue Growth (YoY) | 26.55% | 27.35% | 22.40% | 8.25% | 209.95% | -81.55% | Upgrade
|
Salaries & Employee Benefits | 14,210 | 12,101 | 10,652 | 10,643 | 16,159 | 14,073 | Upgrade
|
Cost of Services Provided | 31,288 | 28,108 | 19,684 | 18,927 | 17,472 | 9,594 | Upgrade
|
Other Operating Expenses | 14,871 | 14,691 | 13,648 | 10,072 | 10,945 | 10,308 | Upgrade
|
Total Operating Expenses | 61,653 | 56,095 | 45,459 | 41,109 | 46,963 | 36,084 | Upgrade
|
Operating Income | 6,319 | 3,343 | 1,215 | -2,977 | -11,736 | -24,719 | Upgrade
|
Other Non-Operating Income (Expenses) | 980.35 | 1,020 | 755.55 | 859.5 | 922.63 | 893.15 | Upgrade
|
EBT Excluding Unusual Items | 7,300 | 4,363 | 3,288 | -1,151 | -10,820 | -23,826 | Upgrade
|
Asset Writedown | -2.76 | -2.76 | 136.5 | 50.08 | -348.69 | -323.03 | Upgrade
|
Gain (Loss) on Sale of Investments | 18.22 | 18.22 | -333.97 | 327.26 | -1,146 | -417.56 | Upgrade
|
Pretax Income | 7,311 | 4,374 | 3,847 | 2,274 | 1,456 | -24,567 | Upgrade
|
Income Tax Expense | 1,534 | -906.47 | -208.32 | 153.06 | -1,083 | -4,129 | Upgrade
|
Earnings From Continuing Ops. | 5,777 | 5,280 | 4,056 | 2,121 | 2,539 | -20,438 | Upgrade
|
Minority Interest in Earnings | -1,144 | -1,073 | -613.94 | -232.9 | 114.16 | -14.73 | Upgrade
|
Net Income | 4,633 | 4,207 | 3,442 | 1,888 | 2,653 | -20,452 | Upgrade
|
Net Income to Common | 4,633 | 4,207 | 3,442 | 1,888 | 2,653 | -20,452 | Upgrade
|
Net Income Growth | 22.88% | 22.24% | 82.31% | -28.85% | - | - | Upgrade
|
Shares Outstanding (Basic) | 793 | 899 | 898 | 894 | 890 | 889 | Upgrade
|
Shares Outstanding (Diluted) | 796 | 901 | 898 | 895 | 894 | 889 | Upgrade
|
Shares Change (YoY) | -11.23% | 0.29% | 0.40% | 0.11% | 0.57% | -0.96% | Upgrade
|
EPS (Basic) | 5.85 | 4.68 | 3.83 | 2.11 | 2.98 | -23.01 | Upgrade
|
EPS (Diluted) | 5.83 | 4.68 | 3.83 | 2.11 | 2.97 | -23.01 | Upgrade
|
EPS Growth | 38.75% | 22.19% | 81.52% | -28.96% | - | - | Upgrade
|
Free Cash Flow | 22,627 | 28,060 | 28,088 | 54,894 | 33,888 | 119,773 | Upgrade
|
Free Cash Flow Per Share | 28.42 | 31.14 | 31.27 | 61.35 | 37.92 | 134.77 | Upgrade
|
Dividend Per Share | - | 1.500 | 1.500 | 1.450 | 1.450 | - | Upgrade
|
Dividend Growth | - | 0% | 3.45% | 0% | - | - | Upgrade
|
Operating Margin | 9.30% | 5.62% | 2.60% | -7.81% | -33.32% | -217.50% | Upgrade
|
Profit Margin | 6.82% | 7.08% | 7.37% | 4.95% | 7.53% | -179.96% | Upgrade
|
Free Cash Flow Margin | 33.29% | 47.21% | 60.18% | 143.96% | 96.20% | 1053.86% | Upgrade
|
Effective Tax Rate | 20.98% | - | - | 6.73% | - | - | Upgrade
|
Revenue as Reported | 106,200 | 96,016 | 86,326 | 72,126 | 108,378 | 96,026 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.