Edelweiss Financial Services Limited (NSE: EDELWEISS)
India
· Delayed Price · Currency is INR 118.22
-4.97 (-4.03%)
Sep 6, 2024, 3:30 PM IST
EDELWEISS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 29,855 | 28,848 | 29,778 | 30,711 | 41,313 | 61,540 | Upgrade
|
| Total Interest Expense | 28,076 | 27,865 | 25,746 | 29,841 | 38,340 | 47,930 | Upgrade
|
| Net Interest Income | 1,779 | 982.6 | 4,032 | 870.17 | 2,973 | 13,610 | Upgrade
|
| Brokerage Commission | 11,499 | 12,270 | 12,443 | 14,438 | 16,239 | 20,287 | Upgrade
|
| Other Revenue | 56,901 | 53,690 | 42,378 | 22,792 | 35,467 | 12,557 | Upgrade
|
| Revenue Before Loan Losses | 70,178 | 66,942 | 58,854 | 38,101 | 54,679 | 46,453 | Upgrade
|
| Provision for Loan Losses | 8,196 | 7,477 | 12,180 | -31.28 | 19,453 | 35,088 | Upgrade
|
| Revenue | 61,982 | 59,466 | 46,674 | 38,132 | 35,226 | 11,365 | Upgrade
|
| Revenue Growth (YoY) | 16.31% | 27.41% | 22.40% | 8.25% | 209.95% | -81.55% | Upgrade
|
| Salaries & Employee Benefits | 12,618 | 12,101 | 10,652 | 10,643 | 16,159 | 14,073 | Upgrade
|
| Cost of Services Provided | 27,430 | 26,300 | 19,684 | 18,927 | 17,472 | 9,594 | Upgrade
|
| Other Operating Expenses | 16,422 | 16,450 | 13,648 | 10,072 | 10,945 | 10,308 | Upgrade
|
| Total Operating Expenses | 57,767 | 56,112 | 45,459 | 41,109 | 46,963 | 36,084 | Upgrade
|
| Operating Income | 4,214 | 3,354 | 1,215 | -2,977 | -11,736 | -24,719 | Upgrade
|
| Other Non-Operating Income (Expenses) | 966.8 | 1,020 | 755.55 | 859.5 | 922.63 | 893.15 | Upgrade
|
| EBT Excluding Unusual Items | 5,181 | 4,374 | 3,288 | -1,151 | -10,820 | -23,826 | Upgrade
|
| Asset Writedown | - | - | 136.5 | 50.08 | -348.69 | -323.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -333.97 | 327.26 | -1,146 | -417.56 | Upgrade
|
| Pretax Income | 5,181 | 4,374 | 3,847 | 2,274 | 1,456 | -24,567 | Upgrade
|
| Income Tax Expense | -174.8 | -906.5 | -208.32 | 153.06 | -1,083 | -4,129 | Upgrade
|
| Earnings From Continuing Ops. | 5,356 | 5,280 | 4,056 | 2,121 | 2,539 | -20,438 | Upgrade
|
| Minority Interest in Earnings | -1,066 | -1,074 | -613.94 | -232.9 | 114.16 | -14.73 | Upgrade
|
| Net Income | 4,290 | 4,207 | 3,442 | 1,888 | 2,653 | -20,452 | Upgrade
|
| Net Income to Common | 4,290 | 4,207 | 3,442 | 1,888 | 2,653 | -20,452 | Upgrade
|
| Net Income Growth | 16.48% | 22.24% | 82.31% | -28.85% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 828 | 899 | 898 | 894 | 890 | 889 | Upgrade
|
| Shares Outstanding (Diluted) | 828 | 899 | 898 | 895 | 894 | 889 | Upgrade
|
| Shares Change (YoY) | -7.77% | 0.07% | 0.40% | 0.11% | 0.57% | -0.96% | Upgrade
|
| EPS (Basic) | 5.18 | 4.68 | 3.83 | 2.11 | 2.98 | -23.01 | Upgrade
|
| EPS (Diluted) | 5.18 | 4.68 | 3.83 | 2.11 | 2.97 | -23.01 | Upgrade
|
| EPS Growth | 26.33% | 22.19% | 81.52% | -28.96% | - | - | Upgrade
|
| Free Cash Flow | - | 28,060 | 16,380 | 54,894 | 33,888 | 119,773 | Upgrade
|
| Free Cash Flow Per Share | - | 31.22 | 18.23 | 61.35 | 37.92 | 134.77 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.450 | 1.450 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 3.45% | 0% | - | - | Upgrade
|
| Operating Margin | 6.80% | 5.64% | 2.60% | -7.81% | -33.32% | -217.50% | Upgrade
|
| Profit Margin | 6.92% | 7.07% | 7.37% | 4.95% | 7.53% | -179.96% | Upgrade
|
| Free Cash Flow Margin | - | 47.19% | 35.10% | 143.96% | 96.20% | 1053.86% | Upgrade
|
| Effective Tax Rate | - | - | - | 6.73% | - | - | Upgrade
|
| Revenue as Reported | 99,427 | 96,016 | 86,326 | 72,126 | 108,378 | 96,026 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.