NSE:EDELWEISS Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Interest and Dividend Income	28,353	27,794	28,633	29,778	30,711
Total Interest Expense	24,916	25,370	27,865	25,746	29,841
Net Interest Income	3,437	2,424	768.37	4,032	870.17
Brokerage Commission	13,367	11,619	12,270	12,443	14,438
Gain on Sale of Investments (Rev)	-	26,112	21,201	12,327	-
Other Revenue	66,932	27,623	32,546	30,052	22,792
Revenue Before Loan Losses	83,735	67,778	66,785	58,854	38,101
Provision for Loan Losses	13,663	4,391	7,558	12,180	-31.28
Revenue	70,073	63,387	59,227	46,674	38,132
Revenue Growth (YoY)	10.55%	7.02%	26.90%	22.40%	8.25%
Salaries & Employee Benefits	13,704	13,182	12,432	10,652	10,643
Cost of Services Provided	23,375	27,128	28,108	19,684	18,927
Other Operating Expenses	22,524	14,756	14,360	13,648	10,072
Total Operating Expenses	61,039	56,659	56,095	45,459	41,109
Operating Income	9,034	6,728	3,132	1,215	-2,977
Other Non-Operating Income (Expenses)	-	1,873	1,231	755.55	859.5
EBT Excluding Unusual Items	9,260	8,601	4,363	3,288	-1,151
Asset Writedown	-	-28.18	-2.76	136.5	50.08
Gain (Loss) on Sale of Investments	-	-528.91	18.22	-333.97	327.26
Other Unusual Items	-986.8	-	-	-	-
Pretax Income	8,274	8,016	4,374	3,847	2,274
Income Tax Expense	1,469	2,658	-906.47	-208.32	153.06
Earnings From Continuing Ops.	6,805	5,358	5,280	4,056	2,121
Minority Interest in Earnings	-1,338	-1,370	-1,073	-613.94	-232.9
Net Income	5,466	3,988	4,207	3,442	1,888
Net Income to Common	5,466	3,988	4,207	3,442	1,888
Net Income Growth	37.06%	-5.20%	22.24%	82.30%	-28.85%
Shares Outstanding (Basic)	756	910	899	898	894
Shares Outstanding (Diluted)	765	922	901	898	895
Shares Change (YoY)	-17.08%	2.33%	0.29%	0.40%	0.11%
EPS (Basic)	7.23	4.38	4.68	3.83	2.11
EPS (Diluted)	7.15	4.33	4.68	3.83	2.11
EPS Growth	65.28%	-7.57%	22.19%	81.52%	-28.96%
Free Cash Flow	8,270	18,862	28,060	28,088	54,894
Free Cash Flow Per Share	10.82	20.46	31.14	31.27	61.35
Dividend Per Share	-	1.500	1.500	1.500	1.450
Dividend Growth	-	-	-	3.45%	-
Operating Margin	12.89%	10.61%	5.29%	2.60%	-7.81%
Profit Margin	7.80%	6.29%	7.10%	7.37%	4.95%
Free Cash Flow Margin	11.80%	29.76%	47.38%	60.18%	143.96%
Effective Tax Rate	17.76%	33.16%	-	-	6.73%
Revenue as Reported	108,651	95,187	96,016	86,326	72,126

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.