E Factor Experiences Limited (NSE:EFACTOR)
India · Delayed Price · Currency is INR 183.50
+7.90 (4.50%)
Oct 6, 2026, 3:28 PM IST
E Factor Experiences Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,914 | 1,716 | 1,486 | 1,193 | 566.16 | |
Revenue Growth | 11.59% | 15.48% | 24.56% | 110.65% | 810.77% |
Cost of Revenue | 1,551 | 1,383 | 1,210 | 1,038 | 38.56 |
Gross Profit | 363.51 | 332.36 | 275.92 | 154.8 | 527.59 |
Selling, General & Admin | 76.57 | 65.49 | 54.19 | 37.89 | 3.62 |
Other Operating Expenses | -1.29 | -0.52 | -0.11 | -0.51 | 478.85 |
Operating Expenses | 94.6 | 77.82 | 64.6 | 46.74 | 489.13 |
Operating Income | 268.92 | 254.55 | 211.32 | 108.06 | 38.47 |
Interest Expense | -13.61 | -5.21 | -10.45 | -8.68 | -4.56 |
Interest & Investment Income | 10.13 | 10.25 | 6.72 | 1.31 | 0.59 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.24 |
Other Non Operating Income (Expenses) | -0.88 | -0 | -0.24 | -1.22 | -0 |
EBT Excluding Unusual Items | 264.56 | 259.57 | 207.35 | 99.47 | 34.73 |
Gain (Loss) on Sale of Assets | 0.33 | 10.75 | - | 0.08 | - |
Pretax Income | 264.89 | 270.32 | 207.35 | 99.55 | 34.73 |
Income Tax Expense | 68.13 | 68.57 | 53.74 | 26.78 | 9.41 |
Net Income | 196.76 | 201.76 | 153.61 | 72.77 | 25.33 |
Net Income to Common | 196.76 | 201.76 | 153.61 | 72.77 | 25.33 |
Net Income Growth | -2.47% | 31.34% | 111.10% | 187.33% | 105.24% |
Shares Outstanding (Basic) | 13 | 13 | 11 | 10 | 10 |
Shares Outstanding (Diluted) | 13 | 13 | 11 | 10 | 10 |
Shares Change | 0.04% | 16.13% | 13.10% | 3.45% | 0.00% |
EPS (Basic) | 15.03 | 15.42 | 13.63 | 7.30 | 2.63 |
EPS (Diluted) | 15.03 | 15.42 | 13.63 | 7.30 | 2.63 |
EPS Growth | -2.52% | 13.10% | 86.65% | 177.75% | 105.41% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -102.51 | -181.71 | -14.4 | -9.41 | 71.08 |
Free Cash Flow Per Share | -7.83 | -13.88 | -1.28 | -0.94 | 7.38 |
Dividend Per Share | 1.200 | 1.000 | 1.000 | - | 0.007 |
Dividend Growth | 20.00% | 0% | - | - | 0% |
Gross Margin | 18.99% | 19.37% | 18.57% | 12.98% | 93.19% |
Operating Margin | 14.05% | 14.84% | 14.22% | 9.06% | 6.79% |
Profit Margin | 10.28% | 11.76% | 10.34% | 6.10% | 4.47% |
Free Cash Flow Margin | -5.36% | -10.59% | -0.97% | -0.79% | 12.55% |
EBITDA | 288.24 | 267.39 | 221.84 | 117.42 | 45.13 |
EBITDA Margin | 15.06% | 15.59% | 14.93% | 9.85% | 7.97% |
D&A For EBITDA | 19.32 | 12.85 | 10.52 | 9.37 | 6.66 |
EBIT | 268.92 | 254.55 | 211.32 | 108.06 | 38.47 |
EBIT Margin | 14.05% | 14.84% | 14.22% | 9.06% | 6.79% |
Effective Tax Rate | 25.72% | 25.36% | 25.92% | 26.90% | 27.09% |
Revenue as Reported | 1,926 | 1,737 | 1,492 | 1,195 | 570.02 |
Advertising Expenses | 10.74 | 9.16 | 5.59 | 3.88 | 2.29 |