Eicher Motors Limited (NSE: EICHERMOT)
4,752.50
-47.60 (-0.99%)
Sep 6, 2024, 3:29 PM IST
Eicher Motors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Operating Revenue | 166,353 | 162,340 | 141,759 | 101,271 | 86,616 | 90,736 | Upgrade
|
Other Revenue | 11,064 | 10,623 | 5,452 | 689.5 | 148.9 | 253.3 | Upgrade
|
Revenue | 177,417 | 172,963 | 147,211 | 101,960 | 86,765 | 90,989 | Upgrade
|
Revenue Growth (YoY) | 18.97% | 17.49% | 44.38% | 17.51% | -4.64% | -6.69% | Upgrade
|
Cost of Revenue | 92,648 | 91,359 | 83,469 | 60,895 | 52,236 | 50,961 | Upgrade
|
Gross Profit | 84,769 | 81,604 | 63,742 | 41,065 | 34,528 | 40,027 | Upgrade
|
Selling, General & Admin | 14,199 | 13,589 | 10,903 | 8,800 | 8,759 | 8,319 | Upgrade
|
Other Operating Expenses | 17,491 | 16,768 | 15,249 | 11,250 | 8,118 | 10,073 | Upgrade
|
Operating Expenses | 37,929 | 36,333 | 31,414 | 24,569 | 21,384 | 22,208 | Upgrade
|
Operating Income | 46,841 | 45,271 | 32,328 | 16,496 | 13,144 | 17,820 | Upgrade
|
Interest Expense | -480.7 | -462.3 | -235.5 | -163.7 | -156.8 | -177.6 | Upgrade
|
Interest & Investment Income | 2,038 | 2,038 | 1,772 | 2,454 | 3,115 | 2,207 | Upgrade
|
Earnings From Equity Investments | 5,218 | 4,477 | 3,152 | 601.5 | 311.3 | 317.1 | Upgrade
|
Currency Exchange Gain (Loss) | 58.9 | 58.9 | 194.6 | 125.9 | -79.9 | -175.4 | Upgrade
|
Other Non Operating Income (Expenses) | 645.2 | 645.2 | 788.7 | 2,554 | 1,632 | 3,585 | Upgrade
|
EBT Excluding Unusual Items | 54,320 | 52,028 | 37,999 | 22,067 | 17,966 | 23,576 | Upgrade
|
Gain (Loss) on Sale of Assets | -13.9 | -13.9 | -3.1 | -42.3 | -14.8 | -22.7 | Upgrade
|
Asset Writedown | - | - | - | - | - | -4.2 | Upgrade
|
Other Unusual Items | 6.3 | 6.3 | - | - | 32.5 | - | Upgrade
|
Pretax Income | 54,313 | 52,020 | 37,996 | 22,025 | 17,984 | 23,549 | Upgrade
|
Income Tax Expense | 12,471 | 12,010 | 8,857 | 5,259 | 4,515 | 5,275 | Upgrade
|
Earnings From Continuing Operations | 41,841 | 40,010 | 29,139 | 16,766 | 13,469 | 18,274 | Upgrade
|
Net Income to Company | 41,841 | 40,010 | 29,139 | 16,766 | 13,469 | 18,274 | Upgrade
|
Net Income | 41,841 | 40,010 | 29,139 | 16,766 | 13,469 | 18,274 | Upgrade
|
Net Income to Common | 41,841 | 40,010 | 29,139 | 16,766 | 13,469 | 18,274 | Upgrade
|
Net Income Growth | 29.88% | 37.31% | 73.80% | 24.48% | -26.30% | -17.04% | Upgrade
|
Shares Outstanding (Basic) | 274 | 274 | 273 | 273 | 273 | 273 | Upgrade
|
Shares Outstanding (Diluted) | 274 | 274 | 274 | 274 | 274 | 273 | Upgrade
|
Shares Change (YoY) | 0.12% | 0.10% | 0.09% | 0.05% | 0.16% | 0.03% | Upgrade
|
EPS (Basic) | 152.81 | 146.18 | 106.56 | 61.33 | 49.30 | 66.95 | Upgrade
|
EPS (Diluted) | 152.53 | 145.92 | 106.38 | 61.26 | 49.24 | 66.92 | Upgrade
|
EPS Growth | 29.72% | 37.17% | 73.65% | 24.41% | -26.42% | -17.06% | Upgrade
|
Free Cash Flow | - | 29,052 | 21,402 | 8,862 | 11,588 | 11,482 | Upgrade
|
Free Cash Flow Per Share | - | 105.96 | 78.13 | 32.38 | 42.36 | 42.05 | Upgrade
|
Dividend Per Share | - | 51.000 | 37.000 | 21.000 | 17.000 | 12.500 | Upgrade
|
Dividend Growth | - | 37.84% | 76.19% | 23.53% | 36.00% | 0% | Upgrade
|
Gross Margin | 47.78% | 47.18% | 43.30% | 40.28% | 39.80% | 43.99% | Upgrade
|
Operating Margin | 26.40% | 26.17% | 21.96% | 16.18% | 15.15% | 19.58% | Upgrade
|
Profit Margin | 23.58% | 23.13% | 19.79% | 16.44% | 15.52% | 20.08% | Upgrade
|
Free Cash Flow Margin | - | 16.80% | 14.54% | 8.69% | 13.36% | 12.62% | Upgrade
|
EBITDA | 51,188 | 49,571 | 36,440 | 20,063 | 16,652 | 20,932 | Upgrade
|
EBITDA Margin | 28.85% | 28.66% | 24.75% | 19.68% | 19.19% | 23.01% | Upgrade
|
D&A For EBITDA | 4,348 | 4,301 | 4,112 | 3,567 | 3,508 | 3,112 | Upgrade
|
EBIT | 46,841 | 45,271 | 32,328 | 16,496 | 13,144 | 17,820 | Upgrade
|
EBIT Margin | 26.40% | 26.17% | 21.96% | 16.18% | 15.15% | 19.58% | Upgrade
|
Effective Tax Rate | 22.96% | 23.09% | 23.31% | 23.88% | 25.11% | 22.40% | Upgrade
|
Revenue as Reported | 180,571 | 176,117 | 150,373 | 107,387 | 91,735 | 96,968 | Upgrade
|
Advertising Expenses | - | 551.7 | 422.1 | 308.2 | 182 | 217.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.