Eicher Motors Limited (NSE:EICHERMOT)

Eicher Motors Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	185,382	162,340	141,759	101,271	86,616
Other Revenue	16,370	10,623	5,452	689.5	148.9
Revenue	201,753	172,963	147,211	101,960	86,765
Revenue Growth (YoY)	16.64%	17.49%	44.38%	17.51%	-4.64%
Cost of Revenue	102,971	91,359	83,469	60,895	52,236
Gross Profit	98,782	81,604	63,742	41,065	34,528
Selling, General & Admin	13,912	13,589	10,903	8,800	8,759
Other Operating Expenses	24,700	16,768	15,249	11,250	8,118
Operating Expenses	45,906	36,333	31,414	24,569	21,384
Operating Income	52,876	45,271	32,328	16,496	13,144
Interest Expense	-543.4	-462.3	-235.5	-163.7	-156.8
Interest & Investment Income	-	2,038	1,772	2,454	3,115
Earnings From Equity Investments	6,998	4,477	3,152	601.5	311.3
Currency Exchange Gain (Loss)	-	58.9	194.6	125.9	-79.9
Other Non Operating Income (Expenses)	-	645.2	788.7	2,554	1,632
EBT Excluding Unusual Items	59,331	52,028	37,999	22,067	17,966
Gain (Loss) on Sale of Assets	-	-13.9	-3.1	-42.3	-14.8
Other Unusual Items	-	6.3	-	-	32.5
Pretax Income	59,331	52,020	37,996	22,025	17,984
Income Tax Expense	11,986	12,010	8,857	5,259	4,515
Earnings From Continuing Operations	47,344	40,010	29,139	16,766	13,469
Net Income to Company	47,344	40,010	29,139	16,766	13,469
Net Income	47,344	40,010	29,139	16,766	13,469
Net Income to Common	47,344	40,010	29,139	16,766	13,469
Net Income Growth	18.33%	37.31%	73.80%	24.48%	-26.30%
Shares Outstanding (Basic)	274	274	273	273	273
Shares Outstanding (Diluted)	275	274	274	274	274
Shares Change (YoY)	0.17%	0.10%	0.09%	0.05%	0.16%
EPS (Basic)	172.76	146.18	106.56	61.33	49.30
EPS (Diluted)	172.37	145.92	106.38	61.26	49.24
EPS Growth	18.13%	37.17%	73.65%	24.41%	-26.42%
Free Cash Flow	29,406	29,052	21,402	8,862	11,588
Free Cash Flow Per Share	107.06	105.96	78.13	32.38	42.36
Dividend Per Share	70.000	51.000	37.000	21.000	17.000
Dividend Growth	37.26%	37.84%	76.19%	23.53%	36.00%
Gross Margin	48.96%	47.18%	43.30%	40.27%	39.80%
Operating Margin	26.21%	26.17%	21.96%	16.18%	15.15%
Profit Margin	23.47%	23.13%	19.79%	16.44%	15.52%
Free Cash Flow Margin	14.57%	16.80%	14.54%	8.69%	13.36%
EBITDA	60,169	49,571	36,440	20,063	16,652
EBITDA Margin	29.82%	28.66%	24.75%	19.68%	19.19%
D&A For EBITDA	7,293	4,301	4,112	3,567	3,508
EBIT	52,876	45,271	32,328	16,496	13,144
EBIT Margin	26.21%	26.17%	21.96%	16.18%	15.15%
Effective Tax Rate	20.20%	23.09%	23.31%	23.88%	25.11%
Revenue as Reported	201,753	176,117	150,373	107,387	91,735
Advertising Expenses	-	551.7	422.1	308.2	182

Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.