E.I.D.- Parry (India) Limited (NSE: EIDPARRY)
India
· Delayed Price · Currency is INR 844.95
+7.00 (0.84%)
Sep 6, 2024, 3:30 PM IST
E.I.D.- Parry (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 291,335 | 294,131 | 352,438 | 235,211 | 185,559 | 171,289 | Upgrade
|
| Revenue Growth (YoY) | -17.06% | -16.54% | 49.84% | 26.76% | 8.33% | 3.46% | Upgrade
|
| Cost of Revenue | 228,073 | 229,087 | 281,867 | 178,424 | 134,165 | 123,294 | Upgrade
|
| Gross Profit | 63,262 | 65,045 | 70,571 | 56,786 | 51,395 | 47,996 | Upgrade
|
| Selling, General & Admin | 10,676 | 10,431 | 9,662 | 8,615 | 7,643 | 7,164 | Upgrade
|
| Other Operating Expenses | 28,274 | 28,458 | 28,973 | 24,118 | 22,332 | 20,840 | Upgrade
|
| Operating Expenses | 43,382 | 43,091 | 42,395 | 36,068 | 33,287 | 31,184 | Upgrade
|
| Operating Income | 19,880 | 21,953 | 28,177 | 20,718 | 18,107 | 16,811 | Upgrade
|
| Interest Expense | -2,632 | -2,616 | -2,734 | -1,316 | -2,156 | -4,133 | Upgrade
|
| Interest & Investment Income | 1,992 | 1,992 | 1,650 | 1,068 | 485 | 463.5 | Upgrade
|
| Earnings From Equity Investments | -395.2 | -279.3 | -381 | 7.2 | 20.8 | -23.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -374.1 | -374.1 | -1,640 | -299.8 | -526.4 | -1,102 | Upgrade
|
| Other Non Operating Income (Expenses) | 801.1 | 87.4 | -115.3 | 774.2 | 124.2 | 624.6 | Upgrade
|
| EBT Excluding Unusual Items | 19,272 | 20,763 | 24,957 | 20,952 | 16,055 | 12,641 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -962.8 | - | Upgrade
|
| Impairment of Goodwill | -5.5 | -5.5 | -5.3 | -4.9 | -150.1 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 146.7 | 146.7 | 60.5 | 51.7 | 32.2 | 12.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 253.6 | 253.6 | 117.2 | -4.3 | 65.4 | -11.5 | Upgrade
|
| Asset Writedown | - | - | - | - | -12.8 | -9.5 | Upgrade
|
| Other Unusual Items | 309.8 | 309.8 | 512.1 | 281.2 | 338.8 | 19 | Upgrade
|
| Pretax Income | 20,261 | 21,752 | 25,643 | 21,291 | 15,393 | 12,662 | Upgrade
|
| Income Tax Expense | 5,075 | 5,577 | 7,365 | 5,554 | 5,395 | 3,774 | Upgrade
|
| Earnings From Continuing Operations | 15,185 | 16,176 | 18,277 | 15,737 | 9,998 | 8,889 | Upgrade
|
| Minority Interest in Earnings | -6,364 | -7,179 | -8,803 | -6,669 | -5,525 | -4,210 | Upgrade
|
| Net Income | 8,821 | 8,997 | 9,475 | 9,068 | 4,474 | 4,679 | Upgrade
|
| Net Income to Common | 8,821 | 8,997 | 9,475 | 9,068 | 4,474 | 4,679 | Upgrade
|
| Net Income Growth | 13.08% | -5.05% | 4.48% | 102.70% | -4.38% | 204.82% | Upgrade
|
| Shares Outstanding (Basic) | 178 | 178 | 177 | 177 | 177 | 177 | Upgrade
|
| Shares Outstanding (Diluted) | 178 | 178 | 178 | 177 | 177 | 177 | Upgrade
|
| Shares Change (YoY) | -0.03% | 0.03% | 0.12% | 0.14% | 0.03% | 0.01% | Upgrade
|
| EPS (Basic) | 49.69 | 50.68 | 53.39 | 51.17 | 25.27 | 26.43 | Upgrade
|
| EPS (Diluted) | 49.63 | 50.61 | 53.25 | 51.04 | 25.15 | 26.34 | Upgrade
|
| EPS Growth | 13.30% | -4.96% | 4.33% | 102.91% | -4.51% | 205.17% | Upgrade
|
| Free Cash Flow | - | 9,976 | -5,014 | 18,290 | 44,370 | 16,211 | Upgrade
|
| Free Cash Flow Per Share | - | 56.17 | -28.24 | 103.15 | 250.59 | 91.59 | Upgrade
|
| Dividend Per Share | - | 4.000 | 9.500 | 11.000 | - | - | Upgrade
|
| Dividend Growth | - | -57.89% | -13.64% | - | - | - | Upgrade
|
| Gross Margin | 21.71% | 22.11% | 20.02% | 24.14% | 27.70% | 28.02% | Upgrade
|
| Operating Margin | 6.82% | 7.46% | 7.99% | 8.81% | 9.76% | 9.81% | Upgrade
|
| Profit Margin | 3.03% | 3.06% | 2.69% | 3.86% | 2.41% | 2.73% | Upgrade
|
| Free Cash Flow Margin | - | 3.39% | -1.42% | 7.78% | 23.91% | 9.46% | Upgrade
|
| EBITDA | 23,687 | 25,660 | 31,479 | 23,609 | 21,693 | 19,574 | Upgrade
|
| EBITDA Margin | 8.13% | 8.72% | 8.93% | 10.04% | 11.69% | 11.43% | Upgrade
|
| D&A For EBITDA | 3,807 | 3,706 | 3,302 | 2,891 | 3,586 | 2,763 | Upgrade
|
| EBIT | 19,880 | 21,953 | 28,177 | 20,718 | 18,107 | 16,811 | Upgrade
|
| EBIT Margin | 6.82% | 7.46% | 7.99% | 8.81% | 9.76% | 9.81% | Upgrade
|
| Effective Tax Rate | 25.05% | 25.64% | 28.72% | 26.09% | 35.05% | 29.80% | Upgrade
|
| Revenue as Reported | 295,086 | 297,169 | 352,830 | 237,438 | 186,306 | 171,478 | Upgrade
|
| Advertising Expenses | - | 807.5 | 670.6 | 640 | 142.9 | 170.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.