Euro India Fresh Foods Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	-0.1	-0.1	0.1	-	-	-
Revenue	1,270	1,437	1,113	1,430	1,164	982.3
Revenue Growth (YoY)	-6.00%	29.20%	-22.19%	22.80%	18.53%	5.87%
Cost of Revenue	824.9	983	699.6	940.1	763.5	641.1
Gross Profit	445.2	454.3	412.9	489.6	400.8	341.2
Selling, General & Admin	77.2	73.3	64.3	65.4	60.3	54.5
Other Operating Expenses	257.9	246	254.6	345.8	263.3	220.9
Operating Expenses	366.6	346.9	346.9	439.3	350.9	301.4
Operating Income	78.6	107.4	66	50.3	49.9	39.8
Interest Expense	-42.1	-36.4	-35.9	-33.8	-28.1	-24.6
Interest & Investment Income	0.9	0.9	0.6	0.3	0.6	0.7
Currency Exchange Gain (Loss)	0.8	0.8	0.3	0.4	-	0.4
Other Non Operating Income (Expenses)	2.2	-0.5	-0.5	-0.1	-0.7	-1.1
EBT Excluding Unusual Items	40.4	72.2	30.5	17.1	21.7	15.2
Other Unusual Items	-	-	-	-	-	-0.1
Pretax Income	40.4	72.2	30.5	17.1	21.7	15.1
Income Tax Expense	11.4	16.2	8.6	5	7.8	1.9
Net Income	29	56	21.9	12.1	13.9	13.2
Net Income to Common	29	56	21.9	12.1	13.9	13.2
Net Income Growth	0.69%	155.71%	80.99%	-12.95%	5.30%	274.11%
Shares Outstanding (Basic)	25	25	25	25	25	25
Shares Outstanding (Diluted)	25	25	25	25	25	25
Shares Change (YoY)	1.84%	-	-	-	-	-
EPS (Basic)	1.15	2.26	0.88	0.49	0.56	0.53
EPS (Diluted)	1.15	2.26	0.88	0.49	0.56	0.53
EPS Growth	-0.86%	156.60%	80.36%	-12.87%	5.66%	272.53%
Free Cash Flow	-	65.1	57.6	45.9	-32.2	7.5
Free Cash Flow Per Share	-	2.63	2.32	1.85	-1.30	0.30
Gross Margin	35.05%	31.61%	37.11%	34.24%	34.42%	34.73%
Operating Margin	6.19%	7.47%	5.93%	3.52%	4.29%	4.05%
Profit Margin	2.28%	3.90%	1.97%	0.85%	1.19%	1.34%
Free Cash Flow Margin	-	4.53%	5.18%	3.21%	-2.77%	0.76%
EBITDA	105.88	134.9	93.8	78.2	77.1	65.4
EBITDA Margin	8.34%	9.39%	8.43%	5.47%	6.62%	6.66%
D&A For EBITDA	27.28	27.5	27.8	27.9	27.2	25.6
EBIT	78.6	107.4	66	50.3	49.9	39.8
EBIT Margin	6.19%	7.47%	5.93%	3.52%	4.29%	4.05%
Effective Tax Rate	28.22%	22.44%	28.20%	29.24%	35.95%	12.58%
Revenue as Reported	1,276	1,440	1,114	1,431	1,167	985.3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.