Elin Electronics Limited (NSE:ELIN)
India · Delayed Price · Currency is INR 146.00
-7.59 (-4.94%)
Feb 13, 2026, 3:29 PM IST
Elin Electronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 12,793 | 11,802 | 10,417 | 10,754 | 10,938 | 8,624 | |
Revenue Growth (YoY) | 11.99% | 13.29% | -3.14% | -1.68% | 26.83% | 9.78% |
Cost of Revenue | 9,492 | 8,754 | 7,706 | 7,967 | 8,157 | 6,247 |
Gross Profit | 3,300 | 3,049 | 2,711 | 2,787 | 2,781 | 2,377 |
Selling, General & Admin | 1,698 | 1,676 | 1,490 | 1,349 | 1,260 | 1,085 |
Other Operating Expenses | 904.34 | 848.8 | 804.9 | 786.49 | 730.65 | 624.14 |
Operating Expenses | 2,854 | 2,771 | 2,513 | 2,322 | 2,134 | 1,827 |
Operating Income | 446.12 | 277.54 | 198.12 | 465.03 | 646.74 | 549.47 |
Interest Expense | -77.9 | -73.7 | -77.44 | -126.93 | -122.03 | -93.33 |
Interest & Investment Income | 41.88 | 41.88 | 79.67 | 15.25 | 1.51 | 2.97 |
Currency Exchange Gain (Loss) | 1.84 | 1.84 | 0.59 | -0.05 | -0.1 | -0.02 |
Other Non Operating Income (Expenses) | 2.47 | 9.07 | -2.73 | -0.04 | -4.66 | -1.46 |
EBT Excluding Unusual Items | 414.41 | 256.63 | 198.21 | 353.26 | 521.46 | 457.63 |
Gain (Loss) on Sale of Investments | 74.58 | 74.58 | 3.74 | 1.77 | 5.87 | 20.3 |
Gain (Loss) on Sale of Assets | 53.94 | 53.94 | 3.81 | 2 | 1.4 | -3.01 |
Asset Writedown | - | - | -8.93 | - | - | - |
Pretax Income | 533.79 | 385.15 | 196.83 | 357.03 | 528.73 | 474.92 |
Income Tax Expense | 128.02 | 91.93 | 58.09 | 89 | 136.92 | 126.35 |
Net Income | 405.77 | 293.22 | 138.74 | 268.03 | 391.81 | 348.57 |
Net Income to Common | 405.77 | 293.22 | 138.74 | 268.03 | 391.81 | 348.57 |
Net Income Growth | 159.46% | 111.34% | -48.24% | -31.59% | 12.40% | 26.81% |
Shares Outstanding (Basic) | 48 | 48 | 48 | 43 | 41 | 41 |
Shares Outstanding (Diluted) | 49 | 48 | 48 | 43 | 41 | 41 |
Shares Change (YoY) | 1.19% | 0.13% | 12.43% | 4.37% | - | - |
EPS (Basic) | 8.37 | 6.11 | 2.89 | 6.29 | 9.59 | 8.53 |
EPS (Diluted) | 8.35 | 6.11 | 2.89 | 6.29 | 9.59 | 8.53 |
EPS Growth | 156.41% | 111.06% | -53.96% | -34.46% | 12.40% | 26.82% |
Free Cash Flow | - | -238.17 | 96.15 | 110.66 | 147.09 | -533.22 |
Free Cash Flow Per Share | - | -4.96 | 2.01 | 2.60 | 3.60 | -13.06 |
Dividend Per Share | - | - | - | 1.000 | 1.000 | - |
Gross Margin | 25.80% | 25.83% | 26.02% | 25.91% | 25.42% | 27.56% |
Operating Margin | 3.49% | 2.35% | 1.90% | 4.32% | 5.91% | 6.37% |
Profit Margin | 3.17% | 2.48% | 1.33% | 2.49% | 3.58% | 4.04% |
Free Cash Flow Margin | - | -2.02% | 0.92% | 1.03% | 1.34% | -6.18% |
EBITDA | 710.03 | 519.95 | 411.86 | 646.98 | 787.68 | 666.05 |
EBITDA Margin | 5.55% | 4.41% | 3.95% | 6.02% | 7.20% | 7.72% |
D&A For EBITDA | 263.91 | 242.41 | 213.74 | 181.95 | 140.94 | 116.58 |
EBIT | 446.12 | 277.54 | 198.12 | 465.03 | 646.74 | 549.47 |
EBIT Margin | 3.49% | 2.35% | 1.90% | 4.32% | 5.91% | 6.37% |
Effective Tax Rate | 23.98% | 23.87% | 29.51% | 24.93% | 25.90% | 26.60% |
Revenue as Reported | 12,970 | 11,986 | 10,508 | 10,777 | 10,947 | 8,649 |
Advertising Expenses | - | 1.41 | 1.47 | 3.18 | 0.87 | 0.87 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.