Emami Limited (NSE:EMAMILTD)
India · Delayed Price · Currency is INR 406.60
-3.80 (-0.93%)
Nov 11, 2026, 1:15 PM IST
Emami Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 42,038 | 37,795 | 38,092 | 35,781 | 34,057 | 31,872 | |
Revenue Growth | 13.15% | -0.78% | 6.46% | 5.06% | 6.86% | 10.65% |
Cost of Revenue | 13,959 | 11,768 | 12,327 | 12,002 | 12,400 | 11,038 |
Gross Profit | 28,079 | 26,027 | 25,764 | 23,779 | 21,657 | 20,834 |
Selling, General & Admin | 13,494 | 12,313 | 11,545 | 10,591 | 9,399 | 8,475 |
Amortization of Goodwill & Intangibles | 821.61 | 884.51 | 925.54 | 931.85 | 1,338 | 2,406 |
Other Operating Expenses | 4,321 | 4,008 | 3,900 | 3,626 | 3,559 | 2,781 |
Operating Expenses | 19,572 | 18,095 | 17,228 | 16,075 | 15,269 | 14,604 |
Operating Income | 8,507 | 7,933 | 8,537 | 7,704 | 6,387 | 6,230 |
Interest Expense | -177.6 | -111.3 | -93.37 | -99.77 | -73.91 | -50.73 |
Interest & Investment Income | 321.25 | 321.25 | 212.75 | 138.11 | 114 | 277.8 |
Earnings From Equity Investments | -20.17 | -40.67 | -118.1 | -37.24 | -74.97 | -145.84 |
Currency Exchange Gain (Loss) | - | - | - | 17.06 | - | - |
Other Non Operating Income (Expenses) | 11.25 | 26.35 | 15.08 | 31.39 | 62.86 | 64.19 |
EBT Excluding Unusual Items | 8,642 | 8,128 | 8,553 | 7,753 | 6,415 | 6,375 |
Merger & Restructuring Charges | -101.48 | -101.48 | - | -58.95 | - | - |
Impairment of Goodwill | - | - | - | - | -160.64 | - |
Gain (Loss) on Sale of Investments | 423.67 | 423.67 | 385.69 | 172.91 | 393.24 | 548.27 |
Gain (Loss) on Sale of Assets | 10.28 | 10.28 | - | 41.12 | 47.42 | 8.16 |
Other Unusual Items | - | - | - | - | - | -51.85 |
Pretax Income | 8,974 | 8,461 | 8,939 | 7,908 | 6,695 | 6,880 |
Income Tax Expense | 1,504 | 708.09 | 911.18 | 666.97 | 421.38 | -1,487 |
Earnings From Continuing Operations | 7,471 | 7,753 | 8,027 | 7,241 | 6,274 | 8,367 |
Minority Interest in Earnings | -29.23 | 0.07 | 37.24 | -6.06 | 121.61 | 23.2 |
Net Income | 7,442 | 7,753 | 8,065 | 7,235 | 6,396 | 8,390 |
Net Income to Common | 7,442 | 7,753 | 8,065 | 7,235 | 6,396 | 8,390 |
Net Income Growth | -1.28% | -3.87% | 11.46% | 13.13% | -23.77% | 84.51% |
Shares Outstanding (Basic) | 436 | 437 | 437 | 437 | 441 | 444 |
Shares Outstanding (Diluted) | 436 | 437 | 437 | 437 | 441 | 444 |
Shares Change | -0.04% | - | -0.18% | -0.88% | -0.70% | -0.10% |
EPS (Basic) | 17.05 | 17.76 | 18.48 | 16.55 | 14.50 | 18.89 |
EPS (Diluted) | 17.05 | 17.76 | 18.48 | 16.55 | 14.50 | 18.88 |
EPS Growth | -1.24% | -3.87% | 11.66% | 14.13% | -23.21% | 84.64% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 7,881 | 7,572 | 8,513 | 7,384 | 7,084 | 1,603 |
Free Cash Flow Per Share | 18.06 | 17.35 | 19.50 | 16.89 | 16.06 | 3.61 |
Dividend Per Share | 11.000 | 10.000 | 8.000 | 8.000 | 8.000 | 8.000 |
Dividend Growth | 37.50% | 25.00% | 0% | 0% | 0% | 0% |
Gross Margin | 66.79% | 68.86% | 67.64% | 66.46% | 63.59% | 65.37% |
Operating Margin | 20.24% | 20.99% | 22.41% | 21.53% | 18.75% | 19.55% |
Profit Margin | 17.70% | 20.51% | 21.17% | 20.22% | 18.78% | 26.32% |
Free Cash Flow Margin | 18.75% | 20.04% | 22.35% | 20.64% | 20.80% | 5.03% |
EBITDA | 10,038 | 9,503 | 10,135 | 9,384 | 8,564 | 9,468 |
EBITDA Margin | 23.88% | 25.14% | 26.61% | 26.23% | 25.15% | 29.71% |
D&A For EBITDA | 1,531 | 1,571 | 1,598 | 1,680 | 2,177 | 3,238 |
EBIT | 8,507 | 7,933 | 8,537 | 7,704 | 6,387 | 6,230 |
EBIT Margin | 20.24% | 20.99% | 22.41% | 21.53% | 18.75% | 19.55% |
Effective Tax Rate | 16.75% | 8.37% | 10.19% | 8.43% | 6.29% | - |
Revenue as Reported | 42,874 | 38,646 | 38,773 | 36,249 | 34,747 | 32,825 |
Advertising Expenses | - | 7,392 | 6,940 | 6,522 | 5,607 | 5,229 |