Emami Paper Mills Limited (NSE:EMAMIPAP)
India · Delayed Price · Currency is INR 118.80
+0.88 (0.75%)
Nov 11, 2026, 2:29 PM IST
Emami Paper Mills Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 21,468 | 19,072 | 19,280 | 19,938 | 23,809 | 19,577 |
| 21,468 | 19,072 | 19,280 | 19,938 | 23,809 | 19,577 | |
Revenue Growth | 16.70% | -1.08% | -3.30% | -16.25% | 21.62% | 60.96% |
Cost of Revenue | 15,337 | 14,144 | 14,859 | 14,750 | 18,534 | 13,892 |
Gross Profit | 6,131 | 4,929 | 4,421 | 5,188 | 5,275 | 5,685 |
Selling, General & Admin | 949.8 | 929.6 | 897.6 | 834.6 | 813.3 | 796 |
Other Operating Expenses | 2,200 | 2,038 | 2,093 | 1,985 | 2,113 | 1,684 |
Operating Expenses | 3,695 | 3,515 | 3,507 | 3,343 | 3,602 | 3,219 |
Operating Income | 2,436 | 1,414 | 914 | 1,846 | 1,672 | 2,466 |
Interest Expense | -671.4 | -648.6 | -571.9 | -631 | -584.4 | -731.7 |
Interest & Investment Income | 16.5 | 16.5 | 10.7 | 17 | 9.2 | 11 |
Currency Exchange Gain (Loss) | 155.8 | 155.8 | -12.8 | -4.9 | -131.7 | -64.6 |
Other Non Operating Income (Expenses) | -45.3 | 5 | -29.8 | -34.3 | -45.1 | -89.5 |
EBT Excluding Unusual Items | 1,891 | 942.7 | 310.2 | 1,192 | 920.4 | 1,591 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.1 | - |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 13 | 2.6 | 1.2 | -0.8 |
Asset Writedown | - | - | - | -80 | - | -59.4 |
Other Unusual Items | -12.5 | -12.5 | - | - | - | - |
Pretax Income | 1,882 | 933.6 | 333.9 | 1,122 | 931 | 1,534 |
Income Tax Expense | 566.8 | 319.8 | 73.8 | 278.5 | 239.3 | 385.9 |
Net Income | 1,315 | 613.8 | 260.1 | 843 | 691.7 | 1,148 |
Preferred Dividends & Other Adjustments | 49 | 49 | 49 | 49 | 49 | 49 |
Net Income to Common | 1,266 | 564.8 | 211.1 | 794 | 642.7 | 1,099 |
Net Income Growth | 830.42% | 167.55% | -73.41% | 23.54% | -41.52% | 115.58% |
Shares Outstanding (Basic) | 57 | 61 | 61 | 61 | 61 | 61 |
Shares Outstanding (Diluted) | 62 | 67 | 73 | 79 | 79 | 79 |
Shares Change | -13.04% | -9.13% | -7.56% | - | - | 30.59% |
EPS (Basic) | 22.27 | 9.34 | 3.49 | 13.12 | 10.62 | 18.17 |
EPS (Diluted) | 20.61 | 8.69 | 3.33 | 10.62 | 8.71 | 14.46 |
EPS Growth | 819.38% | 161.38% | -68.68% | 21.87% | -39.75% | 72.20% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 1,343 | 1,676 | 232.8 | 3,315 | 63.1 | 2,938 |
Free Cash Flow Per Share | 21.61 | 25.13 | 3.17 | 41.75 | 0.80 | 37.00 |
Dividend Per Share | - | 3.200 | 1.600 | 1.600 | 1.600 | 1.600 |
Dividend Growth | - | 100.00% | 0% | 0% | 0% | - |
Gross Margin | 28.56% | 25.84% | 22.93% | 26.02% | 22.16% | 29.04% |
Operating Margin | 11.34% | 7.41% | 4.74% | 9.26% | 7.02% | 12.60% |
Profit Margin | 5.90% | 2.96% | 1.09% | 3.98% | 2.70% | 5.61% |
Free Cash Flow Margin | 6.26% | 8.79% | 1.21% | 16.63% | 0.27% | 15.01% |
EBITDA | 2,962 | 1,943 | 1,412 | 2,353 | 2,348 | 3,202 |
EBITDA Margin | 13.80% | 10.18% | 7.32% | 11.80% | 9.86% | 16.35% |
D&A For EBITDA | 526.7 | 528.6 | 498.3 | 506.9 | 675.7 | 735.8 |
EBIT | 2,436 | 1,414 | 914 | 1,846 | 1,672 | 2,466 |
EBIT Margin | 11.34% | 7.41% | 4.74% | 9.26% | 7.02% | 12.60% |
Effective Tax Rate | 30.11% | 34.25% | 22.10% | 24.83% | 25.70% | 25.16% |
Revenue as Reported | 21,629 | 19,283 | 19,325 | 19,972 | 23,833 | 19,598 |