Emami Realty Limited (NSE:EMAMIREAL)
India · Delayed Price · Currency is INR 71.97
-2.75 (-3.68%)
At close: Feb 13, 2026
Emami Realty Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 337.22 | 823.1 | 614.6 | 961.5 | 1,965 | 1,865 |
| 337.22 | 823.1 | 614.6 | 961.5 | 1,965 | 1,865 | |
Revenue Growth (YoY) | -60.83% | 33.92% | -36.08% | -51.07% | 5.39% | -82.09% |
Cost of Revenue | 278.85 | 793.7 | 1,381 | 968.5 | 1,303 | 1,474 |
Gross Profit | 58.37 | 29.4 | -766.8 | -7 | 662.2 | 390.4 |
Selling, General & Admin | 214.16 | 172.1 | 168.7 | 181.9 | 149.4 | 117.1 |
Other Operating Expenses | 1,436 | 694.9 | 83.8 | -54.1 | 87.1 | 113.1 |
Operating Expenses | 1,664 | 880.6 | 264.8 | 139.9 | 247.3 | 246.2 |
Operating Income | -1,606 | -851.2 | -1,032 | -146.9 | 414.9 | 144.2 |
Interest Expense | -990.59 | -1,111 | -925.6 | -562.3 | -641.3 | -1,348 |
Interest & Investment Income | 509.9 | 509.9 | 352.9 | 177.6 | 434.1 | 797.5 |
Earnings From Equity Investments | -13.95 | -14.3 | -23.9 | 17.9 | -7 | 0.4 |
Currency Exchange Gain (Loss) | 0.4 | 0.4 | - | - | - | - |
Other Non Operating Income (Expenses) | -173.95 | -17.8 | -26.7 | -16.8 | -36.4 | -170.3 |
EBT Excluding Unusual Items | -2,274 | -1,484 | -1,655 | -530.5 | 164.3 | -576.5 |
Gain (Loss) on Sale of Investments | 8.8 | 8.8 | 10.6 | 8.3 | 8.8 | 640.5 |
Gain (Loss) on Sale of Assets | 0.5 | 0.5 | -47.4 | - | 0.7 | 0.5 |
Other Unusual Items | 5.2 | 5.2 | 12.2 | - | - | - |
Pretax Income | -2,259 | -1,470 | -1,680 | -522.2 | 173.8 | 64.5 |
Income Tax Expense | -226.25 | -207.5 | -450.2 | -135.9 | 23.4 | 58.4 |
Earnings From Continuing Operations | -2,033 | -1,262 | -1,229 | -386.3 | 150.4 | 6.1 |
Net Income | -2,033 | -1,262 | -1,229 | -386.3 | 150.4 | 6.1 |
Net Income to Common | -2,033 | -1,262 | -1,229 | -386.3 | 150.4 | 6.1 |
Net Income Growth | - | - | - | - | 2365.57% | - |
Shares Outstanding (Basic) | 42 | 38 | 38 | 38 | 38 | 28 |
Shares Outstanding (Diluted) | 42 | 38 | 38 | 38 | 38 | 28 |
Shares Change (YoY) | 11.17% | - | - | - | 35.25% | 0.15% |
EPS (Basic) | -48.30 | -33.36 | -32.48 | -10.21 | 3.97 | 0.22 |
EPS (Diluted) | -48.30 | -33.36 | -32.48 | -10.21 | 3.97 | 0.22 |
EPS Growth | - | - | - | - | 1722.95% | - |
Free Cash Flow | - | -764.2 | -371.2 | 721.7 | 1,176 | -2,693 |
Free Cash Flow Per Share | - | -20.19 | -9.81 | 19.07 | 31.07 | -96.26 |
Gross Margin | 17.31% | 3.57% | -124.76% | -0.73% | 33.70% | 20.94% |
Operating Margin | -476.12% | -103.41% | -167.85% | -15.28% | 21.11% | 7.73% |
Profit Margin | -602.87% | -153.37% | -200.02% | -40.18% | 7.65% | 0.33% |
Free Cash Flow Margin | - | -92.84% | -60.40% | 75.06% | 59.84% | -144.44% |
EBITDA | -1,598 | -844.8 | -1,027 | -142.4 | 418.8 | 151.1 |
EBITDA Margin | - | -102.64% | -167.02% | -14.81% | 21.31% | 8.10% |
D&A For EBITDA | 7.38 | 6.4 | 5.1 | 4.5 | 3.9 | 6.9 |
EBIT | -1,606 | -851.2 | -1,032 | -146.9 | 414.9 | 144.2 |
EBIT Margin | - | -103.41% | -167.85% | -15.28% | 21.11% | 7.73% |
Effective Tax Rate | - | - | - | - | 13.46% | 90.54% |
Revenue as Reported | 709.57 | 1,352 | 993.2 | 1,313 | 2,417 | 3,312 |
Advertising Expenses | - | 0.5 | 0.7 | 0.3 | 0.5 | 0.8 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.