Emami Realty Limited (NSE:EMAMIREAL)
India
· Delayed Price · Currency is INR 118.50
+0.82 (0.70%)
Apr 29, 2025, 12:42 PM IST
Emami Realty Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 861 | 614.6 | 961.5 | 1,965 | 1,865 | 10,409 | Upgrade
|
| Revenue | 861 | 614.6 | 961.5 | 1,965 | 1,865 | 10,409 | Upgrade
|
| Revenue Growth (YoY) | 22.46% | -36.08% | -51.07% | 5.39% | -82.09% | 1418.13% | Upgrade
|
| Cost of Revenue | 1,480 | 1,381 | 968.5 | 1,303 | 1,474 | 8,960 | Upgrade
|
| Gross Profit | -618.6 | -766.8 | -7 | 662.2 | 390.4 | 1,449 | Upgrade
|
| Selling, General & Admin | 177.5 | 168.7 | 181.9 | 149.4 | 117.1 | 184.15 | Upgrade
|
| Other Operating Expenses | 49.3 | 83.8 | -54.1 | 87.1 | 113.1 | 154.03 | Upgrade
|
| Operating Expenses | 240.2 | 264.8 | 139.9 | 247.3 | 246.2 | 360.73 | Upgrade
|
| Operating Income | -858.8 | -1,032 | -146.9 | 414.9 | 144.2 | 1,088 | Upgrade
|
| Interest Expense | -1,108 | -925.6 | -562.3 | -641.3 | -1,348 | -3,579 | Upgrade
|
| Interest & Investment Income | 352.9 | 352.9 | 177.6 | 434.1 | 797.5 | 1,866 | Upgrade
|
| Earnings From Equity Investments | -23.8 | -23.9 | 17.9 | -7 | 0.4 | -0.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 113.6 | -26.7 | -16.8 | -36.4 | -170.3 | -131.81 | Upgrade
|
| EBT Excluding Unusual Items | -1,524 | -1,655 | -530.5 | 164.3 | -576.5 | -756.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.6 | 10.6 | 8.3 | 8.8 | 640.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -47.4 | -47.4 | - | 0.7 | 0.5 | -1.64 | Upgrade
|
| Other Unusual Items | 12.2 | 12.2 | - | - | - | - | Upgrade
|
| Pretax Income | -1,549 | -1,680 | -522.2 | 173.8 | 64.5 | -758.46 | Upgrade
|
| Income Tax Expense | -379.3 | -450.2 | -135.9 | 23.4 | 58.4 | -240.53 | Upgrade
|
| Earnings From Continuing Operations | -1,169 | -1,229 | -386.3 | 150.4 | 6.1 | -517.93 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 0 | Upgrade
|
| Net Income | -1,169 | -1,229 | -386.3 | 150.4 | 6.1 | -517.93 | Upgrade
|
| Net Income to Common | -1,169 | -1,229 | -386.3 | 150.4 | 6.1 | -517.93 | Upgrade
|
| Net Income Growth | - | - | - | 2365.57% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | 0.12% | - | - | 35.25% | 0.15% | - | Upgrade
|
| EPS (Basic) | -30.89 | -32.48 | -10.21 | 3.97 | 0.22 | -18.54 | Upgrade
|
| EPS (Diluted) | -30.89 | -32.48 | -10.21 | 3.97 | 0.22 | -18.54 | Upgrade
|
| EPS Growth | - | - | - | 1722.95% | - | - | Upgrade
|
| Free Cash Flow | - | -371.2 | 721.7 | 1,176 | -2,693 | 5,807 | Upgrade
|
| Free Cash Flow Per Share | - | -9.81 | 19.07 | 31.07 | -96.26 | 207.83 | Upgrade
|
| Gross Margin | -71.85% | -124.76% | -0.73% | 33.70% | 20.94% | 13.92% | Upgrade
|
| Operating Margin | -99.74% | -167.85% | -15.28% | 21.11% | 7.73% | 10.45% | Upgrade
|
| Profit Margin | -135.82% | -200.02% | -40.18% | 7.65% | 0.33% | -4.98% | Upgrade
|
| Free Cash Flow Margin | - | -60.40% | 75.06% | 59.84% | -144.44% | 55.78% | Upgrade
|
| EBITDA | -853.25 | -1,027 | -142.4 | 418.8 | 151.1 | 1,103 | Upgrade
|
| EBITDA Margin | -99.10% | -167.02% | -14.81% | 21.31% | 8.10% | 10.60% | Upgrade
|
| D&A For EBITDA | 5.55 | 5.1 | 4.5 | 3.9 | 6.9 | 14.95 | Upgrade
|
| EBIT | -858.8 | -1,032 | -146.9 | 414.9 | 144.2 | 1,088 | Upgrade
|
| EBIT Margin | -99.74% | -167.85% | -15.28% | 21.11% | 7.73% | 10.45% | Upgrade
|
| Effective Tax Rate | - | - | - | 13.46% | 90.54% | - | Upgrade
|
| Revenue as Reported | 1,380 | 993.2 | 1,313 | 2,417 | 3,312 | 12,279 | Upgrade
|
| Advertising Expenses | - | 0.7 | 0.3 | 0.5 | 0.8 | 0.13 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.