Emami Realty Limited (NSE:EMAMIREAL)
India
· Delayed Price · Currency is INR 111.15
-0.78 (-0.70%)
May 23, 2025, 3:19 PM IST
Emami Realty Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 823.1 | 614.6 | 961.5 | 1,965 | 1,865 | Upgrade
|
| Other Revenue | 528.5 | - | - | - | - | Upgrade
|
| Revenue | 1,352 | 614.6 | 961.5 | 1,965 | 1,865 | Upgrade
|
| Revenue Growth (YoY) | 119.91% | -36.08% | -51.07% | 5.39% | -82.09% | Upgrade
|
| Cost of Revenue | 1,539 | 1,381 | 968.5 | 1,303 | 1,474 | Upgrade
|
| Gross Profit | -187.6 | -766.8 | -7 | 662.2 | 390.4 | Upgrade
|
| Selling, General & Admin | 170.9 | 168.7 | 181.9 | 149.4 | 117.1 | Upgrade
|
| Other Operating Expenses | 720.7 | 83.8 | -54.1 | 87.1 | 113.1 | Upgrade
|
| Operating Expenses | 905.2 | 264.8 | 139.9 | 247.3 | 246.2 | Upgrade
|
| Operating Income | -1,093 | -1,032 | -146.9 | 414.9 | 144.2 | Upgrade
|
| Interest Expense | -377.2 | -925.6 | -562.3 | -641.3 | -1,348 | Upgrade
|
| Interest & Investment Income | - | 352.9 | 177.6 | 434.1 | 797.5 | Upgrade
|
| Earnings From Equity Investments | 0.1 | -23.9 | 17.9 | -7 | 0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -26.7 | -16.8 | -36.4 | -170.3 | Upgrade
|
| EBT Excluding Unusual Items | -1,470 | -1,655 | -530.5 | 164.3 | -576.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 10.6 | 8.3 | 8.8 | 640.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -47.4 | - | 0.7 | 0.5 | Upgrade
|
| Other Unusual Items | - | 12.2 | - | - | - | Upgrade
|
| Pretax Income | -1,470 | -1,680 | -522.2 | 173.8 | 64.5 | Upgrade
|
| Income Tax Expense | -207.5 | -450.2 | -135.9 | 23.4 | 58.4 | Upgrade
|
| Earnings From Continuing Operations | -1,262 | -1,229 | -386.3 | 150.4 | 6.1 | Upgrade
|
| Net Income | -1,262 | -1,229 | -386.3 | 150.4 | 6.1 | Upgrade
|
| Net Income to Common | -1,262 | -1,229 | -386.3 | 150.4 | 6.1 | Upgrade
|
| Net Income Growth | - | - | - | 2365.57% | - | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 28 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | 35.25% | 0.15% | Upgrade
|
| EPS (Basic) | -33.36 | -32.48 | -10.21 | 3.97 | 0.22 | Upgrade
|
| EPS (Diluted) | -33.36 | -32.48 | -10.21 | 3.97 | 0.22 | Upgrade
|
| EPS Growth | - | - | - | 1722.95% | - | Upgrade
|
| Free Cash Flow | -764.2 | -371.2 | 721.7 | 1,176 | -2,693 | Upgrade
|
| Free Cash Flow Per Share | -20.20 | -9.81 | 19.07 | 31.07 | -96.26 | Upgrade
|
| Gross Margin | -13.88% | -124.76% | -0.73% | 33.70% | 20.94% | Upgrade
|
| Operating Margin | -80.85% | -167.85% | -15.28% | 21.11% | 7.73% | Upgrade
|
| Profit Margin | -93.40% | -200.02% | -40.18% | 7.65% | 0.33% | Upgrade
|
| Free Cash Flow Margin | -56.54% | -60.40% | 75.06% | 59.84% | -144.44% | Upgrade
|
| EBITDA | -1,084 | -1,027 | -142.4 | 418.8 | 151.1 | Upgrade
|
| EBITDA Margin | -80.23% | -167.02% | -14.81% | 21.31% | 8.10% | Upgrade
|
| D&A For EBITDA | 8.4 | 5.1 | 4.5 | 3.9 | 6.9 | Upgrade
|
| EBIT | -1,093 | -1,032 | -146.9 | 414.9 | 144.2 | Upgrade
|
| EBIT Margin | -80.85% | -167.85% | -15.28% | 21.11% | 7.73% | Upgrade
|
| Effective Tax Rate | - | - | - | 13.46% | 90.54% | Upgrade
|
| Revenue as Reported | 1,352 | 993.2 | 1,313 | 2,417 | 3,312 | Upgrade
|
| Advertising Expenses | - | 0.7 | 0.3 | 0.5 | 0.8 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.