Emami Realty Limited (NSE:EMAMIREAL)
87.52
-1.78 (-1.99%)
May 29, 2026, 3:14 PM IST
Emami Realty Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 931.56 | 823.1 | 614.6 | 961.5 | 1,965 |
Other Revenue | 276.83 | - | - | - | - |
| 1,208 | 823.1 | 614.6 | 961.5 | 1,965 | |
Revenue Growth (YoY) | 46.81% | 33.92% | -36.08% | -51.07% | 5.39% |
Cost of Revenue | 1,008 | 793.7 | 1,381 | 968.5 | 1,303 |
Gross Profit | 200.8 | 29.4 | -766.8 | -7 | 662.2 |
Selling, General & Admin | 240.9 | 172.1 | 168.7 | 181.9 | 149.4 |
Other Operating Expenses | 1,151 | 694.9 | 83.8 | -54.1 | 87.1 |
Operating Expenses | 1,408 | 880.6 | 264.8 | 139.9 | 247.3 |
Operating Income | -1,207 | -851.2 | -1,032 | -146.9 | 414.9 |
Interest Expense | -970.04 | -1,111 | -925.6 | -562.3 | -641.3 |
Interest & Investment Income | - | 509.9 | 352.9 | 177.6 | 434.1 |
Earnings From Equity Investments | 0.9 | -14.3 | -23.9 | 17.9 | -7 |
Currency Exchange Gain (Loss) | - | 0.4 | - | - | - |
Other Non Operating Income (Expenses) | - | -17.8 | -26.7 | -16.8 | -36.4 |
EBT Excluding Unusual Items | -2,177 | -1,484 | -1,655 | -530.5 | 164.3 |
Gain (Loss) on Sale of Investments | - | 8.8 | 10.6 | 8.3 | 8.8 |
Gain (Loss) on Sale of Assets | - | 0.5 | -47.4 | - | 0.7 |
Other Unusual Items | - | 5.2 | 12.2 | - | - |
Pretax Income | -2,177 | -1,470 | -1,680 | -522.2 | 173.8 |
Income Tax Expense | -281.81 | -207.5 | -450.2 | -135.9 | 23.4 |
Earnings From Continuing Operations | -1,895 | -1,262 | -1,229 | -386.3 | 150.4 |
Net Income | -1,895 | -1,262 | -1,229 | -386.3 | 150.4 |
Net Income to Common | -1,895 | -1,262 | -1,229 | -386.3 | 150.4 |
Net Income Growth | - | - | - | - | 2365.57% |
Shares Outstanding (Basic) | 44 | 38 | 38 | 38 | 38 |
Shares Outstanding (Diluted) | 44 | 38 | 38 | 38 | 38 |
Shares Change (YoY) | 15.17% | - | - | - | 35.25% |
EPS (Basic) | -43.47 | -33.36 | -32.48 | -10.21 | 3.97 |
EPS (Diluted) | -43.47 | -33.36 | -32.48 | -10.21 | 3.97 |
EPS Growth | - | - | - | - | 1722.95% |
Free Cash Flow | -1,976 | -764.2 | -371.2 | 721.7 | 1,176 |
Free Cash Flow Per Share | -45.34 | -20.19 | -9.81 | 19.07 | 31.07 |
Gross Margin | 16.62% | 3.57% | -124.76% | -0.73% | 33.70% |
Operating Margin | -99.92% | -103.41% | -167.85% | -15.28% | 21.11% |
Profit Margin | -156.79% | -153.37% | -200.02% | -40.18% | 7.65% |
Free Cash Flow Margin | -163.55% | -92.84% | -60.40% | 75.06% | 59.84% |
EBITDA | -1,191 | -844.8 | -1,027 | -142.4 | 418.8 |
EBITDA Margin | -98.60% | -102.64% | -167.02% | -14.81% | 21.31% |
D&A For EBITDA | 15.89 | 6.4 | 5.1 | 4.5 | 3.9 |
EBIT | -1,207 | -851.2 | -1,032 | -146.9 | 414.9 |
EBIT Margin | -99.92% | -103.41% | -167.85% | -15.28% | 21.11% |
Effective Tax Rate | - | - | - | - | 13.46% |
Revenue as Reported | 1,208 | 1,352 | 993.2 | 1,313 | 2,417 |
Advertising Expenses | - | 0.5 | 0.7 | 0.3 | 0.5 |