EMA Partners India Limited (NSE:EMAPARTNER)
India · Delayed Price · Currency is INR 81.00
-1.00 (-1.22%)
At close: Mar 12, 2026
EMA Partners India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 3,761 | 739.3 | 672.96 | 501.43 | 569.57 | 319.9 | |
Revenue Growth (YoY) | 381.71% | 9.86% | 34.21% | -11.96% | 78.04% | -9.97% |
Cost of Revenue | 3,444 | 455.71 | 386.37 | 352.82 | 346.01 | 179.13 |
Gross Profit | 317.18 | 283.59 | 286.59 | 148.6 | 223.56 | 140.77 |
Selling, General & Admin | 19.14 | 19.14 | 16.76 | 8.65 | 7.81 | 14.72 |
Other Operating Expenses | 102.11 | 131.2 | 104.79 | 83.25 | 71.7 | 62.83 |
Operating Expenses | 257.17 | 170.84 | 133.31 | 116.59 | 88.67 | 87.24 |
Operating Income | 60.01 | 112.75 | 153.29 | 32.02 | 134.88 | 53.53 |
Interest Expense | - | -5.49 | -1.86 | -1.89 | -4.37 | -4.78 |
Interest & Investment Income | 286.8 | 14.43 | 7.31 | 7.09 | 4.58 | 3.23 |
Currency Exchange Gain (Loss) | - | - | - | 1.17 | -0.11 | -0.61 |
Other Non Operating Income (Expenses) | 1.8 | 1.8 | 3.12 | 0.04 | 1.6 | 0.14 |
EBT Excluding Unusual Items | 348.61 | 123.49 | 161.86 | 38.42 | 136.59 | 51.52 |
Gain (Loss) on Sale of Investments | 34.68 | 34.68 | 4.94 | 0.88 | 2.4 | - |
Gain (Loss) on Sale of Assets | -0.09 | -0.09 | 0 | - | 0.45 | - |
Asset Writedown | - | - | - | - | -1.34 | -2.83 |
Pretax Income | 383.21 | 158.08 | 166.81 | 39.3 | 138.1 | 48.69 |
Income Tax Expense | -205.56 | 33.69 | 20.64 | 9.93 | 23.29 | 11.01 |
Earnings From Continuing Operations | 588.77 | 124.39 | 146.17 | 29.36 | 114.81 | 37.68 |
Minority Interest in Earnings | -173.22 | 1.75 | -3.44 | 1.34 | -2.11 | -0.24 |
Net Income | 415.55 | 126.14 | 142.73 | 30.71 | 112.71 | 37.45 |
Net Income to Common | 415.55 | 126.14 | 142.73 | 30.71 | 112.71 | 37.45 |
Net Income Growth | 167.65% | -11.62% | 364.81% | -72.76% | 200.99% | 75.12% |
Shares Outstanding (Basic) | 323 | 19 | 17 | 17 | 17 | 20 |
Shares Outstanding (Diluted) | 331 | 19 | 17 | 17 | 17 | 20 |
Shares Change (YoY) | 1842.04% | 10.28% | -0.03% | -0.06% | -15.35% | - |
EPS (Basic) | 1.29 | 6.81 | 8.40 | 1.81 | 6.62 | 1.86 |
EPS (Diluted) | 1.25 | 6.73 | 8.40 | 1.81 | 6.62 | 1.86 |
EPS Growth | -86.22% | -19.85% | 364.97% | -72.72% | 255.36% | 75.11% |
Free Cash Flow | -34.28 | 109.93 | 1.54 | 23.56 | 67.98 | 56.13 |
Free Cash Flow Per Share | -0.10 | 5.86 | 0.09 | 1.39 | 4.00 | 2.79 |
Gross Margin | 8.43% | 38.36% | 42.59% | 29.64% | 39.25% | 44.01% |
Operating Margin | 1.60% | 15.25% | 22.78% | 6.39% | 23.68% | 16.73% |
Profit Margin | 11.05% | 17.06% | 21.21% | 6.12% | 19.79% | 11.71% |
Free Cash Flow Margin | -0.91% | 14.87% | 0.23% | 4.70% | 11.94% | 17.55% |
EBITDA | 78.83 | 130.42 | 163.87 | 40.8 | 142.71 | 63.01 |
EBITDA Margin | 2.10% | 17.64% | 24.35% | 8.14% | 25.06% | 19.70% |
D&A For EBITDA | 18.82 | 17.67 | 10.58 | 8.78 | 7.83 | 9.48 |
EBIT | 60.01 | 112.75 | 153.29 | 32.02 | 134.88 | 53.53 |
EBIT Margin | 1.60% | 15.25% | 22.78% | 6.39% | 23.68% | 16.73% |
Effective Tax Rate | - | 21.31% | 12.37% | 25.28% | 16.86% | 22.61% |
Revenue as Reported | 3,812 | 790.13 | 688.35 | 510.62 | 578.65 | 323.85 |
Advertising Expenses | - | 1.78 | 0.14 | 1.89 | 0.2 | 0.35 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.