EMA Partners India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	873.64	739.3	672.96	501.43	569.57
Other Revenue	32.17	-	-	-	-
Revenue	905.82	739.3	672.96	501.43	569.57
Revenue Growth (YoY)	22.52%	9.86%	34.21%	-11.96%	78.04%
Cost of Revenue	543.78	455.71	386.37	352.82	346.01
Gross Profit	362.04	283.59	286.59	148.6	223.56
Selling, General & Admin	-	19.14	16.76	8.65	7.81
Other Operating Expenses	186.12	131.2	104.79	83.25	71.7
Operating Expenses	210.32	170.84	133.31	116.59	88.67
Operating Income	151.72	112.75	153.29	32.02	134.88
Interest Expense	-0.73	-5.49	-1.86	-1.89	-4.37
Interest & Investment Income	-	14.43	7.31	7.09	4.58
Currency Exchange Gain (Loss)	-	-	-	1.17	-0.11
Other Non Operating Income (Expenses)	-	1.8	3.12	0.04	1.6
EBT Excluding Unusual Items	150.98	123.49	161.86	38.42	136.59
Gain (Loss) on Sale of Investments	-	34.68	4.94	0.88	2.4
Gain (Loss) on Sale of Assets	-	-0.09	0	-	0.45
Asset Writedown	-	-	-	-	-1.34
Pretax Income	150.98	158.08	166.81	39.3	138.1
Income Tax Expense	27.93	33.69	20.64	9.93	23.29
Earnings From Continuing Operations	123.05	124.39	146.17	29.36	114.81
Minority Interest in Earnings	-	1.75	-3.44	1.34	-2.11
Net Income	123.05	126.14	142.73	30.71	112.71
Net Income to Common	123.05	126.14	142.73	30.71	112.71
Net Income Growth	-2.45%	-11.62%	364.81%	-72.76%	200.99%
Shares Outstanding (Basic)	23	19	17	17	17
Shares Outstanding (Diluted)	23	19	17	17	17
Shares Change (YoY)	24.08%	10.28%	-0.03%	-0.06%	-15.35%
EPS (Basic)	5.29	6.81	8.40	1.81	6.62
EPS (Diluted)	5.29	6.73	8.40	1.81	6.62
EPS Growth	-21.40%	-19.85%	364.97%	-72.72%	255.36%
Free Cash Flow	-38.73	109.93	1.54	23.56	67.98
Free Cash Flow Per Share	-1.67	5.86	0.09	1.39	4.00
Gross Margin	39.97%	38.36%	42.59%	29.64%	39.25%
Operating Margin	16.75%	15.25%	22.78%	6.39%	23.68%
Profit Margin	13.58%	17.06%	21.21%	6.12%	19.79%
Free Cash Flow Margin	-4.28%	14.87%	0.23%	4.70%	11.94%
EBITDA	175.92	130.42	163.87	40.8	142.71
EBITDA Margin	19.42%	17.64%	24.35%	8.14%	25.06%
D&A For EBITDA	24.2	17.67	10.58	8.78	7.83
EBIT	151.72	112.75	153.29	32.02	134.88
EBIT Margin	16.75%	15.25%	22.78%	6.39%	23.68%
Effective Tax Rate	18.50%	21.31%	12.37%	25.28%	16.86%
Revenue as Reported	905.82	790.13	688.35	510.62	578.65
Advertising Expenses	-	1.78	0.14	1.89	0.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.