Embassy Office Parks REIT (NSE:EMBASSY)

Embassy Office Parks REIT Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Property, Plant & Equipment	370,857	343,455	321,419	317,862	308,121
Cash & Equivalents	6,630	10,114	8,173	5,884	9,175
Accounts Receivable	2,482	1,561	1,588	2,206	2,677
Other Receivables	187.42	118.02	234.82	951.33	1,852
Investment In Debt and Equity Securities	7,356	6,700	8,158	-	-
Goodwill	61,538	64,045	64,045	64,045	63,946
Other Intangible Assets	6,388	9,747	11,864	13,978	15,925
Other Current Assets	1,841	1,442	1,458	710.06	660.92
Trading Asset Securities	137.48	30.13	-	-	-
Deferred Long-Term Tax Assets	120.52	162.05	121.1	89.3	48.84
Other Long-Term Assets	31,941	36,384	47,057	46,232	48,437
Total Assets	489,478	473,759	464,118	451,959	450,844
Current Portion of Long-Term Debt	52,894	27,673	43,848	273.73	199.58
Current Portion of Leases	62.62	184.7	-	-	20.35
Long-Term Debt	141,197	130,893	104,207	120,740	106,023
Long-Term Leases	1,435	1,328	362.47	347.98	314.52
Accounts Payable	533.96	424.95	473.69	317.11	440.89
Accrued Expenses	554.69	499.61	621.61	369.18	461.19
Current Income Taxes Payable	74.81	126.88	111.83	80.12	99.77
Current Unearned Revenue	907.83	581.68	399.9	431.8	1,114
Other Current Liabilities	16,254	13,447	13,812	14,724	12,817
Long-Term Unearned Revenue	1,286	663.34	600.86	541.92	666.38
Long-Term Deferred Tax Liabilities	36,104	51,763	51,826	51,745	53,296
Other Long-Term Liabilities	6,576	3,916	4,163	3,514	4,454
Total Liabilities	261,866	241,017	220,435	193,092	179,913
Common Stock	288,262	288,262	288,262	288,262	288,262
Retained Earnings	-62,171	-57,040	-44,823	-29,395	-17,331
Comprehensive Income & Other	1,520	1,520	244.2	-	-
Total Common Equity	227,612	232,742	243,683	258,867	270,931
Shareholders' Equity	227,612	232,742	243,683	258,867	270,931
Total Liabilities & Equity	489,478	473,759	464,118	451,959	450,844
Total Debt	199,571	169,592	148,417	121,362	106,558
Net Cash / Debt	-192,803	-159,449	-140,244	-115,477	-97,383
Net Cash Per Share	-203.40	-168.21	-147.95	-121.82	-118.82
Filing Date Shares Outstanding	947.89	947.89	947.89	947.89	947.89
Total Common Shares Outstanding	947.89	947.89	947.89	947.89	947.89
Book Value Per Share	240.12	245.54	257.08	273.10	285.82
Tangible Book Value	159,686	158,949	167,773	180,844	191,060
Tangible Book Value Per Share	168.46	167.69	177.00	190.78	201.56
Land	136,450	136,369	135,405	164,014	163,764
Buildings	174,466	151,845	135,774	130,539	114,829
Construction In Progress	20,864	18,035	12,668	7,105	13,708

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.