Embassy Developments Limited (NSE:EMBDL)
India
· Delayed Price · Currency is INR 112.68
+5.48 (5.11%)
Last updated: May 30, 2025
Embassy Developments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 21,799 | 4,138 | 5,868 | 14,448 | 15,214 | Upgrade
|
| Other Revenue | 3,670 | - | - | - | - | Upgrade
|
| Revenue | 25,470 | 4,138 | 5,868 | 14,448 | 15,214 | Upgrade
|
| Revenue Growth (YoY) | 515.51% | -29.48% | -59.39% | -5.04% | -53.49% | Upgrade
|
| Cost of Revenue | 16,029 | 4,979 | 6,429 | 11,996 | 11,165 | Upgrade
|
| Gross Profit | 9,441 | -841 | -560.8 | 2,452 | 4,049 | Upgrade
|
| Selling, General & Admin | 1,074 | 752.6 | 1,113 | 776.7 | 528.39 | Upgrade
|
| Other Operating Expenses | 3,057 | 2,636 | 1,286 | 1,540 | 1,334 | Upgrade
|
| Operating Expenses | 4,280 | 3,501 | 2,520 | 2,438 | 2,035 | Upgrade
|
| Operating Income | 5,161 | -4,342 | -3,081 | 14.1 | 2,015 | Upgrade
|
| Interest Expense | -4,608 | -91.6 | -273 | -1,098 | -2,273 | Upgrade
|
| Interest & Investment Income | - | 444.4 | 492.7 | 212.1 | 558.1 | Upgrade
|
| Earnings From Equity Investments | -92.98 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -372.2 | 558.5 | 545.52 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 32.4 | 47 | 9.1 | 38.44 | Upgrade
|
| EBT Excluding Unusual Items | 460.21 | -3,957 | -3,187 | -303.9 | 883.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 33.5 | -2,038 | 35.9 | -135.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -13.5 | -7.7 | -1.9 | -3.81 | Upgrade
|
| Legal Settlements | - | - | -7 | - | -32 | Upgrade
|
| Other Unusual Items | -280 | -6,291 | -387.9 | - | 39.82 | Upgrade
|
| Pretax Income | 180.21 | -10,228 | -5,627 | -269.9 | 751.93 | Upgrade
|
| Income Tax Expense | -1,756 | 155.6 | 449.2 | 1,103 | 704.75 | Upgrade
|
| Earnings From Continuing Operations | 1,936 | -10,384 | -6,076 | -1,373 | 47.19 | Upgrade
|
| Minority Interest in Earnings | 126.17 | -3 | -7.9 | 5.6 | -4.16 | Upgrade
|
| Net Income | 2,063 | -10,387 | -6,084 | -1,367 | 43.03 | Upgrade
|
| Net Income to Common | 2,063 | -10,387 | -6,084 | -1,367 | 43.03 | Upgrade
|
| Net Income Growth | - | - | - | - | -96.44% | Upgrade
|
| Shares Outstanding (Basic) | 1,220 | 541 | 539 | 455 | 452 | Upgrade
|
| Shares Outstanding (Diluted) | 1,442 | 541 | 539 | 455 | 452 | Upgrade
|
| Shares Change (YoY) | 166.56% | 0.37% | 18.44% | 0.69% | -0.40% | Upgrade
|
| EPS (Basic) | 1.69 | -19.20 | -11.29 | -3.00 | 0.10 | Upgrade
|
| EPS (Diluted) | 1.43 | -19.20 | -11.29 | -3.00 | 0.10 | Upgrade
|
| EPS Growth | - | - | - | - | -96.42% | Upgrade
|
| Free Cash Flow | 14,069 | -997 | -3,437 | -2,483 | 8,534 | Upgrade
|
| Free Cash Flow Per Share | 9.76 | -1.84 | -6.38 | -5.45 | 18.88 | Upgrade
|
| Gross Margin | 37.07% | -20.32% | -9.56% | 16.97% | 26.62% | Upgrade
|
| Operating Margin | 20.26% | -104.94% | -52.51% | 0.10% | 13.24% | Upgrade
|
| Profit Margin | 8.10% | -251.00% | -103.68% | -9.46% | 0.28% | Upgrade
|
| Free Cash Flow Margin | 55.24% | -24.09% | -58.58% | -17.18% | 56.09% | Upgrade
|
| EBITDA | 5,309 | -4,305 | -3,039 | 86.6 | 2,111 | Upgrade
|
| EBITDA Margin | 20.84% | -104.04% | -51.80% | 0.60% | 13.87% | Upgrade
|
| D&A For EBITDA | 147.6 | 37.4 | 41.8 | 72.5 | 96.17 | Upgrade
|
| EBIT | 5,161 | -4,342 | -3,081 | 14.1 | 2,015 | Upgrade
|
| EBIT Margin | 20.26% | -104.94% | -52.51% | 0.10% | 13.24% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 93.73% | Upgrade
|
| Revenue as Reported | 25,470 | 4,688 | 6,485 | 15,414 | 16,621 | Upgrade
|
| Advertising Expenses | - | 18 | 54 | 4.6 | 4.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.