Embassy Developments Limited (NSE:EMBDL)
India
· Delayed Price · Currency is INR 91.29
-0.27 (-0.29%)
At close: May 9, 2025, 3:30 PM IST
Embassy Developments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 9,327 | 4,138 | 5,868 | 14,448 | 15,214 | 32,708 | Upgrade
|
| Revenue Growth (YoY) | 86.20% | -29.48% | -59.39% | -5.04% | -53.49% | -33.84% | Upgrade
|
| Cost of Revenue | 9,176 | 4,979 | 6,429 | 11,996 | 11,165 | 18,595 | Upgrade
|
| Gross Profit | 151.4 | -841 | -560.8 | 2,452 | 4,049 | 14,113 | Upgrade
|
| Selling, General & Admin | 941 | 752.6 | 1,113 | 776.7 | 528.39 | 1,225 | Upgrade
|
| Other Operating Expenses | 2,593 | 2,636 | 1,286 | 1,540 | 1,334 | 3,831 | Upgrade
|
| Operating Expenses | 3,644 | 3,501 | 2,520 | 2,438 | 2,035 | 5,363 | Upgrade
|
| Operating Income | -3,492 | -4,342 | -3,081 | 14.1 | 2,015 | 8,749 | Upgrade
|
| Interest Expense | -155.3 | -91.6 | -273 | -1,098 | -2,273 | -4,794 | Upgrade
|
| Interest & Investment Income | 444.4 | 444.4 | 492.7 | 212.1 | 558.1 | 1,188 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -15.81 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -372.2 | 558.5 | 545.52 | 338.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 555.1 | 32.4 | 47 | 9.1 | 38.44 | 35.54 | Upgrade
|
| EBT Excluding Unusual Items | -2,648 | -3,957 | -3,187 | -303.9 | 883.15 | 5,501 | Upgrade
|
| Gain (Loss) on Sale of Investments | 33.5 | 33.5 | -2,038 | 35.9 | -135.23 | -766.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13.5 | -13.5 | -7.7 | -1.9 | -3.81 | -1.41 | Upgrade
|
| Legal Settlements | - | - | -7 | - | -32 | -165.41 | Upgrade
|
| Other Unusual Items | - | -6,291 | -387.9 | - | 39.82 | -791.75 | Upgrade
|
| Pretax Income | -2,628 | -10,228 | -5,627 | -269.9 | 751.93 | 3,777 | Upgrade
|
| Income Tax Expense | 210.6 | 155.6 | 449.2 | 1,103 | 704.75 | 2,566 | Upgrade
|
| Earnings From Continuing Operations | -2,839 | -10,384 | -6,076 | -1,373 | 47.19 | 1,211 | Upgrade
|
| Minority Interest in Earnings | -4 | -3 | -7.9 | 5.6 | -4.16 | -4.13 | Upgrade
|
| Net Income | -2,843 | -10,387 | -6,084 | -1,367 | 43.03 | 1,207 | Upgrade
|
| Net Income to Common | -2,843 | -10,387 | -6,084 | -1,367 | 43.03 | 1,207 | Upgrade
|
| Net Income Growth | - | - | - | - | -96.44% | -76.06% | Upgrade
|
| Shares Outstanding (Basic) | 594 | 541 | 539 | 455 | 452 | 454 | Upgrade
|
| Shares Outstanding (Diluted) | 594 | 541 | 539 | 455 | 452 | 454 | Upgrade
|
| Shares Change (YoY) | 9.77% | 0.37% | 18.44% | 0.69% | -0.40% | -0.62% | Upgrade
|
| EPS (Basic) | -4.78 | -19.20 | -11.29 | -3.00 | 0.10 | 2.66 | Upgrade
|
| EPS (Diluted) | -4.79 | -19.20 | -11.29 | -3.00 | 0.10 | 2.66 | Upgrade
|
| EPS Growth | - | - | - | - | -96.42% | -75.91% | Upgrade
|
| Free Cash Flow | - | -997 | -3,437 | -2,483 | 8,534 | -4,411 | Upgrade
|
| Free Cash Flow Per Share | - | -1.84 | -6.38 | -5.45 | 18.88 | -9.72 | Upgrade
|
| Gross Margin | 1.62% | -20.32% | -9.56% | 16.97% | 26.62% | 43.15% | Upgrade
|
| Operating Margin | -37.44% | -104.94% | -52.51% | 0.10% | 13.24% | 26.75% | Upgrade
|
| Profit Margin | -30.48% | -251.00% | -103.68% | -9.46% | 0.28% | 3.69% | Upgrade
|
| Free Cash Flow Margin | - | -24.09% | -58.58% | -17.18% | 56.09% | -13.49% | Upgrade
|
| EBITDA | -3,458 | -4,305 | -3,039 | 86.6 | 2,111 | 8,872 | Upgrade
|
| EBITDA Margin | -37.08% | -104.04% | -51.80% | 0.60% | 13.87% | 27.13% | Upgrade
|
| D&A For EBITDA | 34.1 | 37.4 | 41.8 | 72.5 | 96.17 | 122.71 | Upgrade
|
| EBIT | -3,492 | -4,342 | -3,081 | 14.1 | 2,015 | 8,749 | Upgrade
|
| EBIT Margin | -37.44% | -104.94% | -52.51% | 0.10% | 13.24% | 26.75% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 93.73% | 67.93% | Upgrade
|
| Revenue as Reported | 10,400 | 4,688 | 6,485 | 15,414 | 16,621 | 34,406 | Upgrade
|
| Advertising Expenses | - | 18 | 54 | 4.6 | 4.06 | 72.53 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.