Embassy Developments Limited (NSE:EMBDL)
India · Delayed Price · Currency is INR 64.82
-0.39 (-0.60%)
Feb 5, 2026, 3:30 PM IST
Embassy Developments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 23,886 | 21,799 | 11,881 | 5,868 | 14,448 | 15,214 | |
Revenue Growth (YoY) | 216.47% | 83.48% | 102.48% | -59.39% | -5.04% | -53.49% |
Cost of Revenue | 19,579 | 16,394 | 9,432 | 6,429 | 11,996 | 11,165 |
Gross Profit | 4,308 | 5,405 | 2,449 | -560.8 | 2,452 | 4,049 |
Selling, General & Admin | 2,049 | 1,101 | 640.03 | 1,113 | 776.7 | 528.39 |
Other Operating Expenses | 436.06 | 1,333 | 1,748 | 1,286 | 1,540 | 1,334 |
Operating Expenses | 2,719 | 2,582 | 2,454 | 2,520 | 2,438 | 2,035 |
Operating Income | 1,588 | 2,823 | -4.59 | -3,081 | 14.1 | 2,015 |
Interest Expense | -5,301 | -4,498 | -5,485 | -273 | -1,098 | -2,273 |
Interest & Investment Income | 37.78 | 37.78 | 224.9 | 492.7 | 212.1 | 558.1 |
Earnings From Equity Investments | -5.64 | -92.98 | -323.37 | - | - | - |
Currency Exchange Gain (Loss) | -1.16 | -1.16 | -0.57 | -372.2 | 558.5 | 545.52 |
Other Non Operating Income (Expenses) | 190.09 | 319.7 | -12.36 | 47 | 9.1 | 38.44 |
EBT Excluding Unusual Items | -3,492 | -1,412 | -5,601 | -3,187 | -303.9 | 883.15 |
Gain (Loss) on Sale of Investments | 1,800 | 1,800 | -1.7 | -2,038 | 35.9 | -135.23 |
Gain (Loss) on Sale of Assets | 64.16 | 64.16 | 7.58 | -7.7 | -1.9 | -3.81 |
Legal Settlements | -36.51 | -36.51 | - | -7 | - | -32 |
Other Unusual Items | -230.88 | -235.88 | - | -387.9 | - | 39.82 |
Pretax Income | -1,895 | 180.21 | -5,595 | -5,627 | -269.9 | 751.93 |
Income Tax Expense | 225.48 | -1,756 | -421.18 | 449.2 | 1,103 | 704.75 |
Earnings From Continuing Operations | -2,121 | 1,936 | -5,174 | -6,076 | -1,373 | 47.19 |
Minority Interest in Earnings | 48.6 | 59.7 | 199.47 | -7.9 | 5.6 | -4.16 |
Net Income | -2,072 | 1,996 | -4,974 | -6,084 | -1,367 | 43.03 |
Net Income to Common | -2,072 | 1,996 | -4,974 | -6,084 | -1,367 | 43.03 |
Net Income Growth | - | - | - | - | - | -96.44% |
Shares Outstanding (Basic) | 1,082 | 722 | 541 | 539 | 455 | 452 |
Shares Outstanding (Diluted) | 1,082 | 753 | 541 | 539 | 455 | 452 |
Shares Change (YoY) | 84.77% | 39.24% | 0.37% | 18.44% | 0.69% | -0.40% |
EPS (Basic) | -1.92 | 2.76 | -9.19 | -11.29 | -3.00 | 0.10 |
EPS (Diluted) | -1.92 | 2.65 | -9.20 | -11.29 | -3.00 | 0.10 |
EPS Growth | - | - | - | - | - | -96.42% |
Free Cash Flow | 15,376 | 14,069 | 5,985 | -3,437 | -2,483 | 8,534 |
Free Cash Flow Per Share | 14.21 | 18.67 | 11.06 | -6.38 | -5.45 | 18.88 |
Gross Margin | 18.03% | 24.80% | 20.61% | -9.56% | 16.97% | 26.62% |
Operating Margin | 6.65% | 12.95% | -0.04% | -52.51% | 0.10% | 13.24% |
Profit Margin | -8.67% | 9.16% | -41.87% | -103.68% | -9.46% | 0.28% |
Free Cash Flow Margin | 64.37% | 64.54% | 50.38% | -58.58% | -17.18% | 56.09% |
EBITDA | 1,755 | 2,903 | 61.06 | -3,039 | 86.6 | 2,111 |
EBITDA Margin | 7.35% | 13.32% | 0.51% | -51.80% | 0.60% | 13.87% |
D&A For EBITDA | 166.9 | 79.96 | 65.65 | 41.8 | 72.5 | 96.17 |
EBIT | 1,588 | 2,823 | -4.59 | -3,081 | 14.1 | 2,015 |
EBIT Margin | 6.65% | 12.95% | -0.04% | -52.51% | 0.10% | 13.24% |
Effective Tax Rate | - | - | - | - | - | 93.73% |
Revenue as Reported | 27,427 | 25,470 | 12,175 | 6,485 | 15,414 | 16,621 |
Advertising Expenses | - | 4.09 | 61.73 | 54 | 4.6 | 4.06 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.