Embassy Developments Limited (NSE:EMBDL)
India · Delayed Price · Currency is INR 61.67
-2.93 (-4.54%)
May 22, 2026, 3:30 PM IST
Embassy Developments Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 17,318 | 21,799 | 11,881 | 5,868 | 14,448 |
Other Revenue | 1,733 | - | - | - | - |
| 19,051 | 21,799 | 11,881 | 5,868 | 14,448 | |
Revenue Growth (YoY) | -12.61% | 83.48% | 102.48% | -59.39% | -5.04% |
Cost of Revenue | 16,070 | 16,394 | 9,432 | 6,429 | 11,996 |
Gross Profit | 2,981 | 5,405 | 2,449 | -560.8 | 2,452 |
Selling, General & Admin | 2,634 | 1,101 | 640.03 | 1,113 | 776.7 |
Other Operating Expenses | 3,350 | 1,333 | 1,748 | 1,286 | 1,540 |
Operating Expenses | 6,462 | 2,582 | 2,454 | 2,520 | 2,438 |
Operating Income | -3,482 | 2,823 | -4.59 | -3,081 | 14.1 |
Interest Expense | -5,493 | -4,498 | -5,485 | -273 | -1,098 |
Interest & Investment Income | - | 37.78 | 224.9 | 492.7 | 212.1 |
Earnings From Equity Investments | 18.1 | -92.98 | -323.37 | - | - |
Currency Exchange Gain (Loss) | - | -1.16 | -0.57 | -372.2 | 558.5 |
Other Non Operating Income (Expenses) | - | 319.7 | -12.36 | 47 | 9.1 |
EBT Excluding Unusual Items | -8,957 | -1,412 | -5,601 | -3,187 | -303.9 |
Gain (Loss) on Sale of Investments | - | 1,800 | -1.7 | -2,038 | 35.9 |
Gain (Loss) on Sale of Assets | - | 64.16 | 7.58 | -7.7 | -1.9 |
Legal Settlements | - | -36.51 | - | -7 | - |
Other Unusual Items | 1.61 | -235.88 | - | -387.9 | - |
Pretax Income | -8,955 | 180.21 | -5,595 | -5,627 | -269.9 |
Income Tax Expense | -230.37 | -1,756 | -421.18 | 449.2 | 1,103 |
Earnings From Continuing Operations | -8,725 | 1,936 | -5,174 | -6,076 | -1,373 |
Minority Interest in Earnings | -1.7 | 59.7 | 199.47 | -7.9 | 5.6 |
Net Income | -8,726 | 1,996 | -4,974 | -6,084 | -1,367 |
Net Income to Common | -8,726 | 1,996 | -4,974 | -6,084 | -1,367 |
Shares Outstanding (Basic) | 1,357 | 722 | 541 | 539 | 455 |
Shares Outstanding (Diluted) | 1,357 | 753 | 541 | 539 | 455 |
Shares Change (YoY) | 80.13% | 39.24% | 0.37% | 18.44% | 0.69% |
EPS (Basic) | -6.43 | 2.76 | -9.19 | -11.29 | -3.00 |
EPS (Diluted) | -6.43 | 2.65 | -9.20 | -11.29 | -3.00 |
Free Cash Flow | 5.87 | 14,069 | 5,985 | -3,437 | -2,483 |
Free Cash Flow Per Share | 0.00 | 18.67 | 11.06 | -6.38 | -5.45 |
Gross Margin | 15.65% | 24.80% | 20.61% | -9.56% | 16.97% |
Operating Margin | -18.27% | 12.95% | -0.04% | -52.51% | 0.10% |
Profit Margin | -45.80% | 9.16% | -41.87% | -103.68% | -9.46% |
Free Cash Flow Margin | 0.03% | 64.54% | 50.38% | -58.58% | -17.18% |
EBITDA | -3,003 | 2,903 | 61.06 | -3,039 | 86.6 |
EBITDA Margin | -15.76% | 13.32% | 0.51% | -51.80% | 0.60% |
D&A For EBITDA | 478.68 | 79.96 | 65.65 | 41.8 | 72.5 |
EBIT | -3,482 | 2,823 | -4.59 | -3,081 | 14.1 |
EBIT Margin | -18.27% | 12.95% | -0.04% | -52.51% | 0.10% |
Revenue as Reported | 19,051 | 25,470 | 12,175 | 6,485 | 15,414 |
Advertising Expenses | - | 4.09 | 61.73 | 54 | 4.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.