Electronics Mart India Limited (NSE:EMIL)
149.50
+3.81 (2.62%)
Sep 5, 2025, 3:30 PM IST
Electronics Mart India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2021 |
67,775 | 69,648 | 62,854 | 54,457 | 43,493 | 32,019 | Upgrade | |
Revenue Growth (YoY) | 3.05% | 10.81% | 15.42% | 25.21% | 35.84% | 0.93% | Upgrade |
Cost of Revenue | 58,273 | 59,679 | 53,707 | 47,050 | 37,855 | 27,913 | Upgrade |
Gross Profit | 9,503 | 9,969 | 9,147 | 7,407 | 5,638 | 4,106 | Upgrade |
Selling, General & Admin | 1,373 | 1,340 | 1,131 | 948.18 | 2,192 | 1,587 | Upgrade |
Other Operating Expenses | 4,121 | 4,124 | 3,522 | 3,098 | 526.42 | 433.3 | Upgrade |
Operating Expenses | 6,827 | 6,731 | 5,710 | 4,900 | 3,432 | 2,649 | Upgrade |
Operating Income | 2,675 | 3,238 | 3,438 | 2,507 | 2,206 | 1,457 | Upgrade |
Interest Expense | -1,264 | -1,138 | -1,050 | -952.76 | -820.94 | -700.76 | Upgrade |
Interest & Investment Income | - | 54.02 | 87.45 | 81.39 | 20 | 15.34 | Upgrade |
Other Non Operating Income (Expenses) | 82.25 | -12.35 | -13.47 | -11.65 | -7.65 | 15.16 | Upgrade |
EBT Excluding Unusual Items | 1,494 | 2,142 | 2,462 | 1,624 | 1,398 | 787.18 | Upgrade |
Other Unusual Items | -81.72 | - | - | - | - | 8.44 | Upgrade |
Pretax Income | 1,412 | 2,155 | 2,462 | 1,632 | 1,398 | 795.62 | Upgrade |
Income Tax Expense | 364.41 | 554.1 | 622.17 | 403.92 | 358.67 | 209.41 | Upgrade |
Net Income | 1,048 | 1,600 | 1,839 | 1,228 | 1,039 | 586.21 | Upgrade |
Net Income to Common | 1,048 | 1,600 | 1,839 | 1,228 | 1,039 | 586.21 | Upgrade |
Net Income Growth | -46.60% | -12.99% | 49.79% | 18.20% | 77.22% | -28.17% | Upgrade |
Shares Outstanding (Basic) | 385 | 385 | 385 | 339 | 300 | 300 | Upgrade |
Shares Outstanding (Diluted) | 385 | 385 | 385 | 339 | 300 | 300 | Upgrade |
Shares Change (YoY) | -0.02% | - | 13.65% | 12.85% | - | -0.01% | Upgrade |
EPS (Basic) | 2.72 | 4.16 | 4.78 | 3.63 | 3.46 | 1.95 | Upgrade |
EPS (Diluted) | 2.72 | 4.16 | 4.78 | 3.63 | 3.46 | 1.95 | Upgrade |
EPS Growth | -46.59% | -12.99% | 31.80% | 4.74% | 77.22% | -28.16% | Upgrade |
Free Cash Flow | - | -1,479 | -20.82 | -2,378 | 552.58 | 95.95 | Upgrade |
Free Cash Flow Per Share | - | -3.85 | -0.05 | -7.02 | 1.84 | 0.32 | Upgrade |
Gross Margin | 14.02% | 14.31% | 14.55% | 13.60% | 12.96% | 12.82% | Upgrade |
Operating Margin | 3.95% | 4.65% | 5.47% | 4.60% | 5.07% | 4.55% | Upgrade |
Profit Margin | 1.55% | 2.30% | 2.93% | 2.25% | 2.39% | 1.83% | Upgrade |
Free Cash Flow Margin | - | -2.12% | -0.03% | -4.37% | 1.27% | 0.30% | Upgrade |
EBITDA | 4,183 | 3,613 | 3,742 | 2,763 | 2,425 | 1,642 | Upgrade |
EBITDA Margin | 6.17% | 5.19% | 5.95% | 5.08% | 5.58% | 5.13% | Upgrade |
D&A For EBITDA | 1,508 | 374.42 | 304.02 | 256.55 | 219.31 | 184.8 | Upgrade |
EBIT | 2,675 | 3,238 | 3,438 | 2,507 | 2,206 | 1,457 | Upgrade |
EBIT Margin | 3.95% | 4.65% | 5.47% | 4.60% | 5.07% | 4.55% | Upgrade |
Effective Tax Rate | 25.81% | 25.72% | 25.27% | 24.75% | 25.66% | 26.32% | Upgrade |
Revenue as Reported | 67,858 | 69,740 | 62,955 | 54,568 | 43,531 | 32,074 | Upgrade |
Advertising Expenses | - | - | - | - | 1,403 | 961.43 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.