Electronics Mart India Limited (NSE:EMIL)
113.54
-0.30 (-0.26%)
Jun 2, 2026, 3:30 PM IST
Electronics Mart India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 71,833 | 69,648 | 62,854 | 54,457 | 43,493 | |
Revenue Growth (YoY) | 3.14% | 10.81% | 15.42% | 25.21% | 35.84% |
Cost of Revenue | 61,461 | 59,679 | 53,707 | 47,050 | 37,855 |
Gross Profit | 10,371 | 9,969 | 9,147 | 7,407 | 5,638 |
Selling, General & Admin | 1,595 | 1,340 | 1,131 | 948.18 | 2,192 |
Other Operating Expenses | 4,394 | 4,124 | 3,522 | 3,098 | 526.42 |
Operating Expenses | 7,551 | 6,731 | 5,710 | 4,900 | 3,432 |
Operating Income | 2,820 | 3,238 | 3,438 | 2,507 | 2,206 |
Interest Expense | -1,537 | -1,138 | -1,050 | -952.76 | -820.94 |
Interest & Investment Income | - | 54.02 | 87.45 | 81.39 | 20 |
Other Non Operating Income (Expenses) | 81.88 | -12.35 | -13.47 | -11.65 | -7.65 |
EBT Excluding Unusual Items | 1,366 | 2,142 | 2,462 | 1,624 | 1,398 |
Other Unusual Items | -6.83 | - | - | - | - |
Pretax Income | 1,434 | 2,155 | 2,462 | 1,632 | 1,398 |
Income Tax Expense | 362.7 | 554.1 | 622.17 | 403.92 | 358.67 |
Net Income | 1,071 | 1,600 | 1,839 | 1,228 | 1,039 |
Net Income to Common | 1,071 | 1,600 | 1,839 | 1,228 | 1,039 |
Net Income Growth | -33.06% | -12.99% | 49.79% | 18.20% | 77.22% |
Shares Outstanding (Basic) | 385 | 385 | 385 | 339 | 300 |
Shares Outstanding (Diluted) | 385 | 385 | 385 | 339 | 300 |
Shares Change (YoY) | 0.17% | - | 13.65% | 12.85% | - |
EPS (Basic) | 2.78 | 4.16 | 4.78 | 3.63 | 3.46 |
EPS (Diluted) | 2.78 | 4.16 | 4.78 | 3.63 | 3.46 |
EPS Growth | -33.17% | -12.99% | 31.80% | 4.74% | 77.22% |
Free Cash Flow | 3,200 | -1,479 | -20.82 | -2,378 | 552.58 |
Free Cash Flow Per Share | 8.30 | -3.85 | -0.05 | -7.02 | 1.84 |
Gross Margin | 14.44% | 14.31% | 14.55% | 13.60% | 12.96% |
Operating Margin | 3.93% | 4.65% | 5.47% | 4.60% | 5.07% |
Profit Margin | 1.49% | 2.30% | 2.93% | 2.25% | 2.39% |
Free Cash Flow Margin | 4.46% | -2.12% | -0.03% | -4.37% | 1.27% |
EBITDA | 4,382 | 3,613 | 3,742 | 2,763 | 2,425 |
EBITDA Margin | 6.10% | 5.19% | 5.95% | 5.08% | 5.58% |
D&A For EBITDA | 1,562 | 374.42 | 304.02 | 256.55 | 219.31 |
EBIT | 2,820 | 3,238 | 3,438 | 2,507 | 2,206 |
EBIT Margin | 3.93% | 4.65% | 5.47% | 4.60% | 5.07% |
Effective Tax Rate | 25.29% | 25.72% | 25.27% | 24.75% | 25.66% |
Revenue as Reported | 71,915 | 69,740 | 62,955 | 54,568 | 43,531 |
Advertising Expenses | - | - | - | - | 1,403 |