Emkay Taps and Cutting Tools Limited (NSE:EMKAYTOOLS)
India · Delayed Price · Currency is INR 99.25
-3.10 (-3.03%)
Feb 13, 2026, 2:08 PM IST
NSE:EMKAYTOOLS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 192.34 | 418.65 | 1,035 | 886.16 | 708.07 | 562.76 |
| 192.34 | 418.65 | 1,035 | 886.16 | 708.07 | 562.76 | |
Revenue Growth (YoY) | -82.40% | -59.53% | 16.74% | 25.15% | 25.82% | 11.05% |
Cost of Revenue | 526.76 | 412.54 | 389.07 | 313.6 | 259.01 | 252.82 |
Gross Profit | -334.42 | 6.11 | 645.44 | 572.56 | 449.06 | 309.93 |
Selling, General & Admin | -10.49 | 19.81 | 149.77 | 129.11 | 105.14 | 76.43 |
Other Operating Expenses | -49.6 | 0.18 | -28.11 | -1.09 | 0.13 | 0.36 |
Operating Expenses | -67.36 | 22.44 | 147.79 | 159.14 | 138.61 | 110.49 |
Operating Income | -267.06 | -16.33 | 497.66 | 413.42 | 310.45 | 199.44 |
Interest Expense | -0.84 | -0.73 | -2.31 | -1.45 | -1.13 | -0.43 |
Interest & Investment Income | 34.24 | 34.24 | 34.05 | 21.74 | 11.5 | 12.59 |
Currency Exchange Gain (Loss) | - | - | 0.92 | 0.3 | 0.59 | 0.37 |
Other Non Operating Income (Expenses) | -404.72 | -15.32 | -12.93 | -8.6 | -7.71 | -1.97 |
EBT Excluding Unusual Items | -638.38 | 1.86 | 517.38 | 425.41 | 313.7 | 210.02 |
Gain (Loss) on Sale of Investments | 322.38 | 322.38 | 384.63 | 140.75 | 118.65 | 80.44 |
Gain (Loss) on Sale of Assets | - | - | 0.4 | 0.07 | 7.62 | - |
Asset Writedown | -12.98 | -12.98 | -1.62 | - | - | - |
Pretax Income | -328.98 | 311.26 | 900.79 | 566.23 | 439.96 | 290.46 |
Income Tax Expense | -70.63 | 43.1 | 181.8 | 124.95 | 87.37 | 52.18 |
Net Income | -258.35 | 268.16 | 718.99 | 441.28 | 352.59 | 238.28 |
Net Income to Common | -258.35 | 268.16 | 718.99 | 441.28 | 352.59 | 238.28 |
Net Income Growth | - | -62.70% | 62.93% | 25.15% | 47.97% | 67.82% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.02% | - | - | - | -0.00% | - |
EPS (Basic) | -24.22 | 25.13 | 67.38 | 41.35 | 33.04 | 22.33 |
EPS (Diluted) | -24.22 | 25.13 | 67.38 | 41.35 | 33.04 | 22.33 |
EPS Growth | - | -62.70% | 62.94% | 25.15% | 47.97% | 67.82% |
Free Cash Flow | 124.56 | 192.85 | 247.57 | 249.23 | 296.67 | 137.73 |
Free Cash Flow Per Share | 11.68 | 18.07 | 23.20 | 23.36 | 27.80 | 12.91 |
Gross Margin | -173.87% | 1.46% | 62.39% | 64.61% | 63.42% | 55.07% |
Operating Margin | -138.85% | -3.90% | 48.11% | 46.65% | 43.84% | 35.44% |
Profit Margin | -134.32% | 64.05% | 69.50% | 49.80% | 49.80% | 42.34% |
Free Cash Flow Margin | 64.76% | 46.06% | 23.93% | 28.12% | 41.90% | 24.47% |
EBITDA | -274.33 | -13.88 | 523.78 | 444.53 | 343.79 | 233.14 |
EBITDA Margin | -142.63% | -3.32% | 50.63% | 50.16% | 48.55% | 41.43% |
D&A For EBITDA | -7.27 | 2.45 | 26.13 | 31.11 | 33.34 | 33.7 |
EBIT | -267.06 | -16.33 | 497.66 | 413.42 | 310.45 | 199.44 |
EBIT Margin | -138.85% | -3.90% | 48.11% | 46.65% | 43.84% | 35.44% |
Effective Tax Rate | - | 13.85% | 20.18% | 22.07% | 19.86% | 17.96% |
Revenue as Reported | 159.55 | 775.27 | 1,483 | 1,050 | 846.78 | 656.37 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.