Emkay Taps and Cutting Tools Limited (NSE:EMKAYTOOLS)
India · Delayed Price · Currency is INR 94.15
-1.05 (-1.10%)
Jun 9, 2026, 1:29 PM IST
NSE:EMKAYTOOLS Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 325.89 | 418.65 | 1,035 | 886.16 | 708.07 |
Other Revenue | 128.09 | - | - | - | - |
| 453.98 | 418.65 | 1,035 | 886.16 | 708.07 | |
Revenue Growth (YoY) | 8.44% | -59.53% | 16.74% | 25.15% | 25.82% |
Cost of Revenue | 312.13 | 412.54 | 389.07 | 313.6 | 259.01 |
Gross Profit | 141.86 | 6.11 | 645.44 | 572.56 | 449.06 |
Selling, General & Admin | 4.31 | 19.81 | 149.77 | 129.11 | 105.14 |
Other Operating Expenses | 33.27 | 0.18 | -28.11 | -1.09 | 0.13 |
Operating Expenses | 39.77 | 22.44 | 147.79 | 159.14 | 138.61 |
Operating Income | 102.09 | -16.33 | 497.66 | 413.42 | 310.45 |
Interest Expense | -0.72 | -0.73 | -2.31 | -1.45 | -1.13 |
Interest & Investment Income | - | 34.24 | 34.05 | 21.74 | 11.5 |
Currency Exchange Gain (Loss) | - | - | 0.92 | 0.3 | 0.59 |
Other Non Operating Income (Expenses) | - | -15.32 | -12.93 | -8.6 | -7.71 |
EBT Excluding Unusual Items | 101.37 | 1.86 | 517.38 | 425.41 | 313.7 |
Gain (Loss) on Sale of Investments | - | 322.38 | 384.63 | 140.75 | 118.65 |
Gain (Loss) on Sale of Assets | - | - | 0.4 | 0.07 | 7.62 |
Asset Writedown | - | -12.98 | -1.62 | - | - |
Pretax Income | 101.37 | 311.26 | 900.79 | 566.23 | 439.96 |
Income Tax Expense | 20.24 | 43.1 | 181.8 | 124.95 | 87.37 |
Net Income | 81.13 | 268.16 | 718.99 | 441.28 | 352.59 |
Net Income to Common | 81.13 | 268.16 | 718.99 | 441.28 | 352.59 |
Net Income Growth | -69.75% | -62.70% | 62.93% | 25.15% | 47.97% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.04% | - | - | - | -0.00% |
EPS (Basic) | 7.60 | 25.13 | 67.38 | 41.35 | 33.04 |
EPS (Diluted) | 7.60 | 25.13 | 67.38 | 41.35 | 33.04 |
EPS Growth | -69.76% | -62.70% | 62.94% | 25.15% | 47.97% |
Free Cash Flow | -49.11 | 192.85 | 247.57 | 249.23 | 296.67 |
Free Cash Flow Per Share | -4.60 | 18.07 | 23.20 | 23.36 | 27.80 |
Gross Margin | 31.25% | 1.46% | 62.39% | 64.61% | 63.42% |
Operating Margin | 22.49% | -3.90% | 48.11% | 46.65% | 43.84% |
Profit Margin | 17.87% | 64.05% | 69.50% | 49.80% | 49.80% |
Free Cash Flow Margin | -10.82% | 46.06% | 23.93% | 28.12% | 41.90% |
EBITDA | 104.27 | -13.88 | 523.78 | 444.53 | 343.79 |
EBITDA Margin | 22.97% | -3.32% | 50.63% | 50.16% | 48.55% |
D&A For EBITDA | 2.19 | 2.45 | 26.13 | 31.11 | 33.34 |
EBIT | 102.09 | -16.33 | 497.66 | 413.42 | 310.45 |
EBIT Margin | 22.49% | -3.90% | 48.11% | 46.65% | 43.84% |
Effective Tax Rate | 19.96% | 13.85% | 20.18% | 22.07% | 19.86% |
Revenue as Reported | 453.98 | 775.27 | 1,483 | 1,050 | 846.78 |