EMS Limited (NSE:EMSLIMITED)
India · Delayed Price · Currency is INR 394.35
-10.65 (-2.63%)
Aug 21, 2026, 3:29 PM IST
EMS Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 6,511 | 7,327 | 9,658 | 7,933 | 5,382 | 3,599 |
Other Revenue | - | - | 0.2 | -0 | - | - |
| 6,511 | 7,327 | 9,659 | 7,933 | 5,382 | 3,599 | |
Revenue Growth | -34.79% | -24.14% | 21.75% | 47.41% | 49.52% | 8.83% |
Cost of Revenue | 4,967 | 5,498 | 6,941 | 5,747 | 3,734 | 2,369 |
Gross Profit | 1,544 | 1,829 | 2,717 | 2,186 | 1,647 | 1,230 |
Selling, General & Admin | - | - | 3.29 | 8.6 | 4.83 | 4.12 |
Other Operating Expenses | 420.59 | 425.14 | 169.37 | 139.33 | 142.54 | 98.45 |
Operating Expenses | 518.58 | 527.27 | 268.85 | 213.24 | 181.37 | 127.78 |
Operating Income | 1,025 | 1,302 | 2,448 | 1,973 | 1,466 | 1,102 |
Interest Expense | -151.26 | -132.47 | -36.55 | -0.42 | -0.79 | - |
Interest & Investment Income | - | - | 155.26 | 91.45 | 48.43 | 31.94 |
Earnings From Equity Investments | - | - | - | 0.07 | 0.04 | - |
Other Non Operating Income (Expenses) | 120.31 | 122.54 | -77.26 | -61.88 | -35.55 | -57.16 |
EBT Excluding Unusual Items | 994.53 | 1,292 | 2,490 | 2,002 | 1,478 | 1,077 |
Gain (Loss) on Sale of Investments | - | - | - | 0.59 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 64.89 | 0.6 | 0.02 |
Pretax Income | 994.53 | 1,292 | 2,490 | 2,068 | 1,479 | 1,077 |
Income Tax Expense | 308.31 | 380.23 | 651.97 | 541.26 | 390.31 | 288.39 |
Earnings From Continuing Operations | 686.22 | 911.94 | 1,838 | 1,527 | 1,089 | 788.5 |
Minority Interest in Earnings | -4.94 | -6.64 | -2.43 | -2.8 | -11.64 | -7.81 |
Net Income | 681.28 | 905.31 | 1,835 | 1,524 | 1,077 | 780.7 |
Net Income to Common | 681.28 | 905.31 | 1,835 | 1,524 | 1,077 | 780.7 |
Net Income Growth | -63.03% | -50.68% | 20.45% | 41.50% | 37.94% | 8.61% |
Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 47 | 47 |
Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 47 | 47 |
Shares Change | - | - | - | 18.15% | - | - |
EPS (Basic) | 12.27 | 16.30 | 33.05 | 27.44 | 22.91 | 16.61 |
EPS (Diluted) | 12.27 | 16.30 | 33.05 | 27.44 | 22.91 | 16.61 |
EPS Growth | -63.03% | -50.68% | 20.44% | 19.78% | 37.92% | 8.61% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -877.44 | 271.94 | -1,488 | -45.01 | 191.47 |
Free Cash Flow Per Share | - | -15.80 | 4.90 | -26.79 | -0.96 | 4.07 |
Dividend Per Share | - | 1.500 | 1.500 | 2.000 | - | - |
Dividend Growth | - | 0% | -25.00% | - | - | - |
Gross Margin | 23.71% | 24.97% | 28.13% | 27.56% | 30.61% | 34.17% |
Operating Margin | 15.75% | 17.77% | 25.35% | 24.87% | 27.24% | 30.62% |
Profit Margin | 10.46% | 12.35% | 19.00% | 19.21% | 20.01% | 21.69% |
Free Cash Flow Margin | - | -11.97% | 2.82% | -18.75% | -0.84% | 5.32% |
EBITDA | 1,130 | 1,404 | 2,540 | 2,034 | 1,487 | 1,119 |
EBITDA Margin | 17.36% | 19.16% | 26.30% | 25.64% | 27.64% | 31.08% |
D&A For EBITDA | 104.81 | 102.13 | 91.39 | 60.78 | 21.29 | 16.41 |
EBIT | 1,025 | 1,302 | 2,448 | 1,973 | 1,466 | 1,102 |
EBIT Margin | 15.75% | 17.77% | 25.35% | 24.87% | 27.24% | 30.62% |
Effective Tax Rate | 31.00% | 29.43% | 26.19% | 26.17% | 26.39% | 26.78% |
Revenue as Reported | 6,631 | 7,450 | 9,817 | 8,091 | 5,433 | 3,632 |
Advertising Expenses | - | - | 1.45 | 4.6 | 1.15 | 0.65 |