Epigral Limited (NSE:EPIGRAL)
India · Delayed Price · Currency is INR 1,780.00
+7.20 (0.41%)
Sep 5, 2025, 3:29 PM IST
Epigral Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 25,055 | 25,501 | 19,292 | 21,884 | 15,509 | 8,286 | Upgrade | |
Revenue Growth (YoY) | 17.88% | 32.19% | -11.85% | 41.10% | 87.18% | 35.88% | Upgrade |
Cost of Revenue | 14,408 | 14,760 | 11,590 | 12,275 | 8,452 | 3,913 | Upgrade |
Gross Profit | 10,647 | 10,742 | 7,702 | 9,609 | 7,058 | 4,373 | Upgrade |
Selling, General & Admin | 1,301 | 1,275 | 1,019 | 885.53 | 768.3 | 536.39 | Upgrade |
Other Operating Expenses | 2,368 | 2,359 | 1,864 | 1,809 | 1,193 | 1,223 | Upgrade |
Operating Expenses | 5,076 | 4,960 | 4,118 | 3,784 | 2,820 | 2,495 | Upgrade |
Operating Income | 5,571 | 5,782 | 3,583 | 5,825 | 4,238 | 1,878 | Upgrade |
Interest Expense | -552.4 | -461.2 | -734 | -661.75 | -473 | -309.01 | Upgrade |
Interest & Investment Income | 3.3 | 3.3 | 1 | 8.43 | 1.59 | 1.48 | Upgrade |
Earnings From Equity Investments | 14.1 | 9.9 | 0.3 | -0.17 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 72.5 | 72.5 | 88.5 | 30.05 | 53.47 | -29.1 | Upgrade |
Other Non Operating Income (Expenses) | -6.5 | -65 | -31.1 | 13.71 | -2.1 | 56.7 | Upgrade |
EBT Excluding Unusual Items | 5,102 | 5,342 | 2,908 | 5,215 | 3,818 | 1,598 | Upgrade |
Gain (Loss) on Sale of Investments | 18.9 | 18.9 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 50.4 | 50.4 | -0.5 | -0.05 | -0.72 | 0.03 | Upgrade |
Pretax Income | 5,171 | 5,411 | 2,908 | 5,225 | 3,834 | 1,609 | Upgrade |
Income Tax Expense | 846.3 | 1,834 | 948.8 | 1,692 | 1,306 | 600.19 | Upgrade |
Net Income | 4,325 | 3,577 | 1,959 | 3,533 | 2,528 | 1,008 | Upgrade |
Net Income to Common | 4,325 | 3,577 | 1,959 | 3,533 | 2,528 | 1,008 | Upgrade |
Net Income Growth | 72.85% | 82.62% | -44.56% | 39.76% | 150.68% | -11.60% | Upgrade |
Shares Outstanding (Basic) | 43 | 42 | 42 | 42 | 42 | 42 | Upgrade |
Shares Outstanding (Diluted) | 43 | 42 | 42 | 42 | 42 | 58 | Upgrade |
Shares Change (YoY) | 2.63% | 1.66% | - | - | -28.88% | 0.62% | Upgrade |
EPS (Basic) | 101.44 | 84.68 | 47.14 | 85.03 | 60.84 | 24.27 | Upgrade |
EPS (Diluted) | 101.44 | 84.68 | 47.14 | 85.03 | 60.84 | 17.26 | Upgrade |
EPS Growth | 68.41% | 79.64% | -44.56% | 39.76% | 252.48% | -12.16% | Upgrade |
Free Cash Flow | - | 2,459 | -8 | 2,097 | -1,725 | 324.17 | Upgrade |
Free Cash Flow Per Share | - | 58.21 | -0.19 | 50.47 | -41.51 | 5.55 | Upgrade |
Dividend Per Share | - | 6.000 | 5.000 | 5.000 | - | - | Upgrade |
Dividend Growth | - | 20.00% | - | - | - | - | Upgrade |
Gross Margin | 42.49% | 42.12% | 39.92% | 43.91% | 45.51% | 52.78% | Upgrade |
Operating Margin | 22.24% | 22.67% | 18.57% | 26.62% | 27.32% | 22.66% | Upgrade |
Profit Margin | 17.26% | 14.03% | 10.15% | 16.14% | 16.30% | 12.17% | Upgrade |
Free Cash Flow Margin | - | 9.64% | -0.04% | 9.58% | -11.12% | 3.91% | Upgrade |
EBITDA | 6,874 | 7,065 | 4,785 | 6,891 | 5,084 | 2,604 | Upgrade |
EBITDA Margin | 27.44% | 27.70% | 24.80% | 31.49% | 32.78% | 31.42% | Upgrade |
D&A For EBITDA | 1,303 | 1,283 | 1,202 | 1,066 | 846.62 | 725.91 | Upgrade |
EBIT | 5,571 | 5,782 | 3,583 | 5,825 | 4,238 | 1,878 | Upgrade |
EBIT Margin | 22.24% | 22.67% | 18.57% | 26.62% | 27.32% | 22.66% | Upgrade |
Effective Tax Rate | 16.36% | 33.89% | 32.63% | 32.38% | 34.07% | 37.31% | Upgrade |
Revenue as Reported | 25,265 | 25,653 | 19,358 | 21,964 | 15,551 | 8,308 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.