Epigral Limited (NSE:EPIGRAL)
India
· Delayed Price · Currency is INR 1,815.00
-7.40 (-0.41%)
Jul 4, 2025, 3:29 PM IST
Epigral Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 25,501 | 19,292 | 21,884 | 15,509 | 8,286 | Upgrade
| |
Revenue Growth (YoY) | 32.19% | -11.85% | 41.10% | 87.18% | 35.88% | Upgrade
|
Cost of Revenue | 14,760 | 11,590 | 12,275 | 8,452 | 3,913 | Upgrade
|
Gross Profit | 10,742 | 7,702 | 9,609 | 7,058 | 4,373 | Upgrade
|
Selling, General & Admin | 1,275 | 1,019 | 885.53 | 768.3 | 536.39 | Upgrade
|
Other Operating Expenses | 2,359 | 1,864 | 1,809 | 1,193 | 1,223 | Upgrade
|
Operating Expenses | 4,960 | 4,118 | 3,784 | 2,820 | 2,495 | Upgrade
|
Operating Income | 5,782 | 3,583 | 5,825 | 4,238 | 1,878 | Upgrade
|
Interest Expense | -461.2 | -734 | -661.75 | -473 | -309.01 | Upgrade
|
Interest & Investment Income | 3.3 | 1 | 8.43 | 1.59 | 1.48 | Upgrade
|
Earnings From Equity Investments | 9.9 | 0.3 | -0.17 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 72.5 | 88.5 | 30.05 | 53.47 | -29.1 | Upgrade
|
Other Non Operating Income (Expenses) | -65 | -31.1 | 13.71 | -2.1 | 56.7 | Upgrade
|
EBT Excluding Unusual Items | 5,342 | 2,908 | 5,215 | 3,818 | 1,598 | Upgrade
|
Gain (Loss) on Sale of Investments | 18.9 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 50.4 | -0.5 | -0.05 | -0.72 | 0.03 | Upgrade
|
Pretax Income | 5,411 | 2,908 | 5,225 | 3,834 | 1,609 | Upgrade
|
Income Tax Expense | 1,834 | 948.8 | 1,692 | 1,306 | 600.19 | Upgrade
|
Net Income | 3,577 | 1,959 | 3,533 | 2,528 | 1,008 | Upgrade
|
Net Income to Common | 3,577 | 1,959 | 3,533 | 2,528 | 1,008 | Upgrade
|
Net Income Growth | 82.62% | -44.56% | 39.76% | 150.68% | -11.60% | Upgrade
|
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 58 | Upgrade
|
Shares Change (YoY) | 1.66% | - | - | -28.88% | 0.62% | Upgrade
|
EPS (Basic) | 84.68 | 47.14 | 85.03 | 60.84 | 24.27 | Upgrade
|
EPS (Diluted) | 84.68 | 47.14 | 85.03 | 60.84 | 17.26 | Upgrade
|
EPS Growth | 79.64% | -44.56% | 39.76% | 252.48% | -12.16% | Upgrade
|
Free Cash Flow | 2,459 | -8 | 2,097 | -1,725 | 324.17 | Upgrade
|
Free Cash Flow Per Share | 58.21 | -0.19 | 50.47 | -41.51 | 5.55 | Upgrade
|
Dividend Per Share | 6.000 | 5.000 | 5.000 | - | - | Upgrade
|
Dividend Growth | 20.00% | - | - | - | - | Upgrade
|
Gross Margin | 42.12% | 39.92% | 43.91% | 45.51% | 52.78% | Upgrade
|
Operating Margin | 22.67% | 18.57% | 26.62% | 27.32% | 22.66% | Upgrade
|
Profit Margin | 14.03% | 10.15% | 16.14% | 16.30% | 12.17% | Upgrade
|
Free Cash Flow Margin | 9.64% | -0.04% | 9.58% | -11.12% | 3.91% | Upgrade
|
EBITDA | 7,065 | 4,785 | 6,891 | 5,084 | 2,604 | Upgrade
|
EBITDA Margin | 27.70% | 24.80% | 31.49% | 32.78% | 31.42% | Upgrade
|
D&A For EBITDA | 1,283 | 1,202 | 1,066 | 846.62 | 725.91 | Upgrade
|
EBIT | 5,782 | 3,583 | 5,825 | 4,238 | 1,878 | Upgrade
|
EBIT Margin | 22.67% | 18.57% | 26.62% | 27.32% | 22.66% | Upgrade
|
Effective Tax Rate | 33.89% | 32.63% | 32.38% | 34.07% | 37.31% | Upgrade
|
Revenue as Reported | 25,653 | 19,358 | 21,964 | 15,551 | 8,308 | Upgrade
|
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.