Epigral Limited (NSE:EPIGRAL)
India flag India · Delayed Price · Currency is INR
1,099.00
-7.90 (-0.71%)
Aug 12, 2026, 11:40 AM IST

Epigral Balance Sheet

Millions INR. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
-50.2186.431.8142.4250.85
Trading Asset Securities
--766---
Cash & Short-Term Investments
50.250.2952.431.8142.4250.85
Cash Growth
-94.73%-94.73%2894.97%-77.67%-43.23%3589.03%
Accounts Receivable
-4,1652,3231,7881,6632,563
Other Receivables
-54.6362.8383.3122.8913.4
Receivables
-4,2232,6902,1761,7882,579
Inventory
-3,4863,8802,6302,1181,541
Prepaid Expenses
-20.914.623.918.5310.01
Restricted Cash
-3.73535.88.5-
Other Current Assets
-482.4180.6122.2119.7388.28
Total Current Assets
-8,2677,7525,0194,1954,469
Property, Plant & Equipment
-25,52522,83222,27519,37016,287
Long-Term Investments
-227.6215.4205.8205.48-
Other Intangible Assets
-155187.3219.6251.94284.27
Other Long-Term Assets
-878.3537.5223.5300.36196.38
Total Assets
-35,05331,52427,94324,32221,237

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
-2,5971,8571,8391,102881.05
Accrued Expenses
-1,1021,053932.51,2911,361
Short-Term Debt
-1,1404952,211926.44801.43
Current Portion of Long-Term Debt
-1,153861.11,9462,3981,411
Current Portion of Leases
-65.345.812.612.6911.44
Current Income Taxes Payable
-101.82.5180.9694.22
Other Current Liabilities
-945.6641.7837745.99762.77
Total Current Liabilities
-7,1044,9567,7966,4775,323
Long-Term Debt
-3,3374,4905,4705,4467,681
Long-Term Leases
-25.233.70.913.4926.18
Pension & Post-Retirement Benefits
-40.529.532.115.7919.78
Long-Term Deferred Tax Liabilities
-2,1782,9372,0871,667917.51
Other Long-Term Liabilities
-15433.816.711.429.15
Total Liabilities
-12,83912,47915,40213,63113,977

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
-431.4431.4415.5415.5415.5
Additional Paid-In Capital
-3,2313,231---
Retained Earnings
-21,01817,84914,59212,7429,311
Comprehensive Income & Other
--2,467-2,467-2,467-2,467-2,467
Total Common Equity
22,21422,21419,04512,54110,6917,260
Shareholders' Equity
22,21422,21419,04512,54110,6917,260
Total Liabilities & Equity
-35,05331,52427,94324,32221,237

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
5,7205,7205,9259,6408,7979,931
Net Cash (Debt)
-5,670-5,670-4,973-9,609-8,655-9,680
Net Cash Growth
------
Net Cash Per Share
-131.43-131.43-117.73-231.25-208.29-232.98
Filing Date Shares Outstanding
43.1443.1443.1441.5541.5541.55
Total Common Shares Outstanding
43.1443.1443.1441.5541.5541.55
Working Capital
-1,1632,797-2,777-2,282-853.46
Book Value Per Share
514.92514.92441.46301.83257.30174.72
Tangible Book Value
22,05922,05918,85812,32110,4396,975
Tangible Book Value Per Share
511.33511.33437.12296.54251.24167.88
Land
-152.7152.7152.7152.73-
Buildings
-2,5702,5702,3362,1381,558
Machinery
-24,49724,48419,19418,66512,465
Construction In Progress
-4,508638.94,8281,5815,893