Epigral Limited (NSE:EPIGRAL)
India
· Delayed Price · Currency is INR 1,781.20
-14.90 (-0.83%)
Jun 6, 2025, 3:29 PM IST
Epigral Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 3,577 | 1,959 | 3,533 | 2,528 | 1,008 | Upgrade
|
| Depreciation & Amortization | 1,326 | 1,236 | 1,090 | 859.06 | 735.45 | Upgrade
|
| Loss (Gain) From Sale of Assets | -50.4 | 0.53 | 0.05 | 0.72 | -0.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | -18.7 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -9.9 | - | - | - | - | Upgrade
|
| Other Operating Activities | 1,249 | 1,166 | 1,231 | 1,145 | 604.82 | Upgrade
|
| Change in Accounts Receivable | -539 | -121.28 | 904.18 | -1,375 | -424.01 | Upgrade
|
| Change in Inventory | -1,250 | -511.65 | -576.89 | -1,002 | -55.57 | Upgrade
|
| Change in Accounts Payable | 30.8 | 553.25 | 224.07 | 147.69 | 259.68 | Upgrade
|
| Change in Other Net Operating Assets | 91.4 | -304.34 | -143.67 | 534.87 | 163.43 | Upgrade
|
| Operating Cash Flow | 4,406 | 3,976 | 6,262 | 2,838 | 2,292 | Upgrade
|
| Operating Cash Flow Growth | 10.79% | -36.50% | 120.62% | 23.82% | 39.22% | Upgrade
|
| Capital Expenditures | -1,947 | -3,984 | -4,165 | -4,563 | -1,968 | Upgrade
|
| Sale of Property, Plant & Equipment | 83.4 | - | - | - | 0.46 | Upgrade
|
| Investment in Securities | -754.7 | - | -205.65 | 13.79 | -0.6 | Upgrade
|
| Other Investing Activities | 2.6 | -26.69 | -2 | 2.94 | 0.81 | Upgrade
|
| Investing Cash Flow | -2,616 | -4,011 | -4,372 | -4,546 | -1,967 | Upgrade
|
| Short-Term Debt Issued | - | 1,292 | 115.66 | 51.08 | 553.15 | Upgrade
|
| Long-Term Debt Issued | 1,370 | 2,130 | 747.5 | 3,593 | 407 | Upgrade
|
| Total Debt Issued | 1,370 | 3,422 | 863.16 | 3,644 | 960.15 | Upgrade
|
| Short-Term Debt Repaid | -1,716 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -2,509 | -1,977 | -1,405 | -1,212 | -881.92 | Upgrade
|
| Total Debt Repaid | -4,225 | -1,977 | -1,405 | -1,212 | -881.92 | Upgrade
|
| Net Debt Issued (Repaid) | -2,855 | 1,445 | -541.91 | 2,433 | 78.24 | Upgrade
|
| Issuance of Common Stock | 3,331 | - | - | - | - | Upgrade
|
| Preferred Dividends Paid | -103.2 | -147.46 | -138.55 | - | - | Upgrade
|
| Common Dividends Paid | -315.4 | -103.73 | -103.7 | - | - | Upgrade
|
| Dividends Paid | -418.6 | -251.19 | -242.24 | - | - | Upgrade
|
| Other Financing Activities | -742.7 | -720.15 | -604.52 | -480.39 | -397.23 | Upgrade
|
| Financing Cash Flow | -1,635 | -75.98 | -1,998 | 1,952 | -319 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | - | - | - | Upgrade
|
| Net Cash Flow | 154.6 | -110.57 | -108.45 | 244.05 | 5.83 | Upgrade
|
| Free Cash Flow | 2,459 | -7.9 | 2,097 | -1,725 | 324.17 | Upgrade
|
| Free Cash Flow Margin | 9.64% | -0.04% | 9.58% | -11.12% | 3.91% | Upgrade
|
| Free Cash Flow Per Share | 58.21 | -0.19 | 50.47 | -41.51 | 5.55 | Upgrade
|
| Cash Interest Paid | 659.4 | 720.15 | 604.52 | 480.39 | 397.23 | Upgrade
|
| Cash Income Tax Paid | 1,105 | 505.31 | 1,075 | 604.49 | 286.2 | Upgrade
|
| Levered Free Cash Flow | 781.01 | -1,416 | 358.67 | -2,560 | -364.91 | Upgrade
|
| Unlevered Free Cash Flow | 1,114 | -957.04 | 772.26 | -2,264 | -171.78 | Upgrade
|
| Change in Net Working Capital | 1,878 | 447.99 | -206.55 | 1,209 | 112.88 | Upgrade
|
Updated Jan 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.