EPW India Limited (NSE:EPWINDIA)

EPW India Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	533.09	185.32	66.61	27.49
Revenue Growth (YoY)	187.65%	178.23%	142.28%	-
Cost of Revenue	433.4	166.97	58.94	23.92
Gross Profit	99.69	18.36	7.67	3.57
Selling, General & Admin	27.01	7.09	5.47	1.26
Other Operating Expenses	10.34	0.82	1.05	1.52
Operating Expenses	38.28	8.17	6.79	3
Operating Income	61.42	10.19	0.88	0.57
Interest Expense	-1.26	-0.12	-0.01	-
Interest & Investment Income	-	-	0	-
Other Non Operating Income (Expenses)	-	0	-0	-
Pretax Income	60.16	10.08	0.87	0.57
Income Tax Expense	16.83	2.67	0.23	0.15
Net Income	43.33	7.41	0.64	0.42
Net Income to Common	43.33	7.41	0.64	0.42
Net Income Growth	485.07%	1051.79%	53.10%	-
Shares Outstanding (Basic)	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8
EPS (Basic)	5.28	0.90	0.08	0.05
EPS (Diluted)	5.28	0.90	0.08	0.05
EPS Growth	486.67%	1047.75%	53.15%	-
Free Cash Flow	-115.83	4.1	1	-
Free Cash Flow Per Share	-14.13	0.50	0.12	-
Gross Margin	18.70%	9.91%	11.51%	12.99%
Operating Margin	11.52%	5.50%	1.31%	2.07%
Profit Margin	8.13%	4.00%	0.97%	1.53%
Free Cash Flow Margin	-21.73%	2.21%	1.50%	-
EBITDA	62.34	10.45	1.15	0.79
EBITDA Margin	11.70%	5.64%	1.72%	2.86%
D&A For EBITDA	0.93	0.26	0.27	0.22
EBIT	61.42	10.19	0.88	0.57
EBIT Margin	11.52%	5.50%	1.31%	2.07%
Effective Tax Rate	27.97%	26.49%	25.92%	26.06%
Revenue as Reported	533.36	185.51	66.64	27.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.