EPW India Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,075	533.09	185.32	66.61	27.49
Revenue Growth (YoY)	101.58%	187.65%	178.23%	142.28%	-
Cost of Revenue	858.95	433.4	166.97	58.94	23.92
Gross Profit	215.65	99.69	18.36	7.67	3.57
Selling, General & Admin	32.33	27.01	7.09	5.47	1.26
Other Operating Expenses	20.29	10.34	0.82	1.05	1.52
Operating Expenses	54.69	38.28	8.17	6.79	3
Operating Income	160.96	61.42	10.19	0.88	0.57
Interest Expense	-15.71	-1.26	-0.12	-0.01	-
Interest & Investment Income	-	-	-	0	-
Other Non Operating Income (Expenses)	-	-	0	-0	-
Pretax Income	145.24	60.16	10.08	0.87	0.57
Income Tax Expense	42.12	16.83	2.67	0.23	0.15
Net Income	103.13	43.33	7.41	0.64	0.42
Net Income to Common	103.13	43.33	7.41	0.64	0.42
Net Income Growth	138.00%	485.07%	1051.79%	53.10%	-
Shares Outstanding (Basic)	9	8	8	8	8
Shares Outstanding (Diluted)	9	8	8	8	8
Shares Change (YoY)	10.52%	-	-	-	-
EPS (Basic)	11.38	5.28	0.90	0.08	0.05
EPS (Diluted)	11.38	5.28	0.90	0.08	0.05
EPS Growth	115.51%	486.67%	1047.75%	53.15%	-
Free Cash Flow	-190.79	-115.83	4.1	1	-
Free Cash Flow Per Share	-21.05	-14.13	0.50	0.12	-
Gross Margin	20.07%	18.70%	9.91%	11.51%	12.99%
Operating Margin	14.98%	11.52%	5.50%	1.31%	2.07%
Profit Margin	9.60%	8.13%	4.00%	0.97%	1.53%
Free Cash Flow Margin	-17.76%	-21.73%	2.21%	1.50%	-
EBITDA	163.02	62.34	10.45	1.15	0.79
EBITDA Margin	15.17%	11.70%	5.64%	1.72%	2.86%
D&A For EBITDA	2.07	0.93	0.26	0.27	0.22
EBIT	160.96	61.42	10.19	0.88	0.57
EBIT Margin	14.98%	11.52%	5.50%	1.31%	2.07%
Effective Tax Rate	29.00%	27.97%	26.49%	25.92%	26.06%
Revenue as Reported	1,075	533.36	185.51	66.64	27.49