NSE:EQUITASBNK Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Interest and Dividend Income	67,940	63,117	54,864	41,619	34,597
Total Interest Expense	34,031	30,601	24,066	16,172	14,211
Net Interest Income	33,910	32,516	30,798	25,447	20,385
Gain (Loss) on Sale of Investments	-	1,447	1,043	213.65	426.36
Other Revenue	10,737	7,663	6,941	6,483	4,952
Revenue Before Loan Losses	44,647	41,626	38,782	32,144	25,764
Revenue	44,647	41,626	38,782	32,144	25,764
Revenue Growth (YoY)	7.26%	7.34%	20.65%	24.76%	16.27%
Salaries & Employee Benefits	19,641	16,210	13,688	10,967	8,982
Cost of Services Provided	-	8,323	7,714	6,049	4,832
Other Operating Expenses	12,357	2,014	1,869	2,139	1,390
Total Operating Expenses	31,997	28,028	24,616	20,000	15,957
Operating Income	12,650	13,598	14,166	12,143	9,807
EBT Excluding Unusual Items	1,281	1,466	7,987	5,736	2,810
Pretax Income	1,281	1,470	7,990	5,736	2,807
Income Tax Expense	250.5	-	-	-	-
Net Income	1,031	1,470	7,990	5,736	2,807
Net Income to Common	1,031	1,470	7,990	5,736	2,807
Net Income Growth	-29.90%	-81.59%	39.29%	104.32%	-26.93%
Shares Outstanding (Basic)	1,145	1,138	1,123	1,218	1,155
Shares Outstanding (Diluted)	1,145	1,143	1,141	1,229	1,171
Shares Change (YoY)	0.18%	0.24%	-7.22%	5.01%	6.29%
EPS (Basic)	0.90	1.29	7.12	4.71	2.43
EPS (Diluted)	0.90	1.29	7.01	4.67	2.40
EPS Growth	-30.23%	-81.60%	50.11%	94.58%	-31.23%
Free Cash Flow	-35,090	16,921	34,700	-12,633	667.13
Free Cash Flow Per Share	-30.64	14.80	30.42	-10.28	0.57
Dividend Per Share	-	-	1.000	1.000	-
Operating Margin	28.33%	32.67%	36.53%	37.78%	38.06%
Profit Margin	2.31%	3.53%	20.60%	17.84%	10.90%
Free Cash Flow Margin	-78.59%	40.65%	89.48%	-39.30%	2.59%
Effective Tax Rate	19.55%	-	-	-	-
Revenue as Reported	78,678	72,232	62,851	48,315	39,972

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.