Eros International Media Limited (NSE:EROSMEDIA)
India · Delayed Price · Currency is INR 7.81
+0.37 (4.97%)
Jun 30, 2025, 3:42 PM IST
Eros International Media Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 314.2 | 294 | 632.2 | 1,399 | 6,806 | 3,731 |
Other Revenue | 46.4 | - | - | - | 3.5 | - |
| 360.6 | 294 | 632.2 | 1,399 | 6,810 | 3,731 | |
Revenue Growth | -20.96% | -53.50% | -54.81% | -79.46% | 82.50% | 37.49% |
Cost of Revenue | 761.5 | 793.2 | 816.4 | 1,355 | 6,587 | 3,355 |
Gross Profit | -400.9 | -499.2 | -184.2 | 44.2 | 223 | 375.9 |
Selling, General & Admin | - | - | 3.3 | 4.7 | 7.7 | 9.6 |
Other Operating Expenses | 667.1 | 761.4 | -1,242 | 4,219 | 1,314 | 526 |
Operating Expenses | 668.6 | 763.3 | -1,235 | 4,270 | 1,397 | 608.7 |
Operating Income | -1,070 | -1,263 | 1,050 | -4,226 | -1,174 | -232.8 |
Interest Expense | -86.9 | -83.9 | -106.4 | -289.2 | -691.2 | -552.3 |
Interest & Investment Income | - | - | 4.8 | 10.2 | 568.6 | 544.9 |
Currency Exchange Gain (Loss) | - | - | 186.5 | 85.7 | 128.1 | 84.5 |
Other Non Operating Income (Expenses) | - | - | 131 | 366.5 | 29.9 | 24.9 |
EBT Excluding Unusual Items | -1,156 | -1,346 | 1,266 | -4,053 | -1,139 | -130.8 |
Gain (Loss) on Sale of Assets | - | - | 230.3 | - | -0.5 | 2.1 |
Asset Writedown | - | - | -307.3 | - | -57.5 | 117.2 |
Pretax Income | -1,156 | -1,346 | 1,189 | -4,053 | -1,197 | -11.5 |
Income Tax Expense | 27 | 27 | 39 | 107.8 | 1 | 80.2 |
Earnings From Continuing Operations | -1,183 | -1,373 | 1,150 | -4,160 | -1,198 | -91.7 |
Minority Interest in Earnings | -0.2 | -0.2 | - | 12.2 | 32.3 | 15.9 |
Net Income | -1,184 | -1,374 | 1,150 | -4,148 | -1,166 | -75.8 |
Net Income to Common | -1,184 | -1,374 | 1,150 | -4,148 | -1,166 | -75.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 96 | 96 | 96 | 96 | 96 | 96 |
Shares Outstanding (Diluted) | 96 | 96 | 96 | 96 | 96 | 96 |
Shares Change | -0.01% | -0.03% | 0.32% | -0.32% | 0.07% | 0.17% |
EPS (Basic) | -12.34 | -14.32 | 11.99 | -43.37 | -12.15 | -0.79 |
EPS (Diluted) | -12.34 | -14.32 | 11.99 | -43.37 | -12.15 | -0.79 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,141 | 32.1 | -395.7 | 1,781 | 1,133 |
Free Cash Flow Per Share | - | -11.89 | 0.34 | -4.14 | 18.56 | 11.82 |
Gross Margin | -111.18% | -169.80% | -29.14% | 3.16% | 3.28% | 10.07% |
Operating Margin | -296.59% | -429.42% | 166.13% | -302.07% | -17.24% | -6.24% |
Profit Margin | -328.23% | -467.21% | 181.94% | -296.53% | -17.11% | -2.03% |
Free Cash Flow Margin | - | -387.96% | 5.08% | -28.29% | 26.15% | 30.37% |
EBITDA | -1,068 | -1,261 | 1,054 | -4,179 | -1,108 | -168.9 |
EBITDA Margin | -296.15% | - | 166.64% | -298.74% | -16.27% | -4.53% |
D&A For EBITDA | 1.58 | 1.9 | 3.2 | 46.7 | 66.3 | 63.9 |
EBIT | -1,070 | -1,263 | 1,050 | -4,226 | -1,174 | -232.8 |
EBIT Margin | -296.59% | - | 166.13% | - | -17.24% | -6.24% |
Effective Tax Rate | - | - | 3.28% | - | - | - |
Revenue as Reported | 675.2 | 608.6 | 3,165 | 1,894 | 7,566 | 4,657 |