ESDS Software Solution Limited (NSE:ESDS)
908.40
+479.40 (111.75%)
At close: Sep 4, 2026
ESDS Software Solution Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 12,534 | 606.8 | 22.47 | 168.86 | 350.6 |
Short-Term Investments | 450.74 | 364.71 | 499.51 | 378.24 | 146.39 |
Cash & Short-Term Investments | 12,985 | 971.51 | 521.98 | 547.1 | 496.99 |
Cash Growth | 1236.54% | 86.12% | -4.59% | 10.08% | 227.79% |
Accounts Receivable | 1,655 | 1,435 | 1,205 | 885.41 | 977.58 |
Other Receivables | 5.39 | 1.9 | 35.53 | 30.51 | 44.01 |
Receivables | 1,661 | 1,437 | 1,241 | 916.12 | 1,022 |
Prepaid Expenses | 172.07 | 183.48 | 118.47 | 135.78 | 175.62 |
Other Current Assets | 323.99 | 115.56 | 203.91 | 336.92 | 263.31 |
Total Current Assets | 15,141 | 2,707 | 2,085 | 1,936 | 1,958 |
Property, Plant & Equipment | 3,788 | 3,512 | 3,176 | 2,798 | 2,895 |
Long-Term Investments | 109.97 | 85.7 | 58.93 | 84.92 | 153.7 |
Other Intangible Assets | 130.35 | 12.7 | 47.75 | 109.73 | 164.53 |
Other Long-Term Assets | 208.84 | 241.19 | 109.56 | 63.87 | 54.47 |
Total Assets | 19,379 | 6,560 | 5,477 | 4,993 | 5,225 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 388.93 | 234.7 | 204 | 59.78 | 10.71 |
Accrued Expenses | 95.46 | 167.86 | 213.77 | 41.96 | 86.2 |
Short-Term Debt | 23.2 | 53.67 | 457.99 | 718.49 | 678.66 |
Current Portion of Long-Term Debt | 121.8 | 167.49 | 184.72 | - | - |
Current Portion of Leases | 159.72 | 140.4 | 164.49 | 145.2 | 205 |
Current Income Taxes Payable | 229.71 | 25 | - | - | 0.26 |
Current Unearned Revenue | 11,925 | 101.14 | 46.52 | 96.91 | 82.46 |
Other Current Liabilities | 93.01 | 378 | 26.38 | 265.71 | 725.01 |
Total Current Liabilities | 13,037 | 1,268 | 1,298 | 1,328 | 1,788 |
Long-Term Debt | 284.17 | 405.97 | 847.73 | 929.8 | 655.88 |
Long-Term Leases | 375.81 | 499.89 | 933.12 | 558.7 | 608.31 |
Pension & Post-Retirement Benefits | 96.94 | 93.07 | 76.81 | 51.61 | 44.4 |
Long-Term Deferred Tax Liabilities | 142.89 | 116.49 | 56.47 | -16.49 | 36.14 |
Other Long-Term Liabilities | - | - | - | 39.44 | 39.57 |
Total Liabilities | 13,937 | 2,384 | 3,212 | 2,891 | 3,173 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 100.43 | 100.43 | 92.89 | 92.89 | 91.57 |
Additional Paid-In Capital | 3,067 | 3,067 | 1,704 | 1,704 | 1,414 |
Retained Earnings | 2,158 | 943.47 | 309.85 | 255.39 | 478.98 |
Comprehensive Income & Other | 111.22 | 64.49 | 152.28 | 53.54 | 72.02 |
Total Common Equity | 5,437 | 4,176 | 2,259 | 2,106 | 2,057 |
Minority Interest | 5.4 | - | 5.99 | -4.38 | -4.31 |
Shareholders' Equity | 5,442 | 4,176 | 2,265 | 2,102 | 2,053 |
Total Liabilities & Equity | 19,379 | 6,560 | 5,477 | 4,993 | 5,225 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 964.7 | 1,267 | 2,588 | 2,352 | 2,148 |
Net Cash (Debt) | 12,020 | -295.91 | -2,066 | -1,805 | -1,651 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | 118.02 | -3.04 | -22.19 | -19.46 | -25.42 |
Filing Date Shares Outstanding | 100.43 | 95.39 | 92.89 | 92.89 | 91.57 |
Total Common Shares Outstanding | 100.43 | 95.39 | 92.89 | 92.89 | 91.57 |
Working Capital | 2,104 | 1,439 | 787.45 | 607.87 | 169.42 |
Book Value Per Share | 54.13 | 43.78 | 24.32 | 22.67 | 22.46 |
Tangible Book Value | 5,306 | 4,163 | 2,211 | 1,996 | 1,893 |
Tangible Book Value Per Share | 52.84 | 43.64 | 23.81 | 21.49 | 20.67 |
Land | 85.7 | 85.7 | 85.7 | 65.67 | 65.67 |
Buildings | 132.52 | 132.52 | 132.52 | 110.64 | 110.64 |
Machinery | 5,277 | 4,443 | 3,312 | 2,809 | 2,579 |
Construction In Progress | 39.92 | - | - | - | 0.7 |
Leasehold Improvements | 53.19 | 53.19 | 53.19 | 53.19 | 53.19 |