Esprit Stones Limited (NSE:ESPRIT)
India · Delayed Price · Currency is INR 72.00
-1.75 (-2.37%)
At close: Jun 3, 2026
Esprit Stones Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,725 | 3,215 | 2,729 | 1,744 | 1,865 | |
Revenue Growth (YoY) | -46.33% | 17.81% | 56.46% | -6.46% | 29.36% |
Cost of Revenue | 908.72 | 1,927 | 1,661 | 984.35 | 998.26 |
Gross Profit | 816.57 | 1,288 | 1,067 | 759.76 | 866.3 |
Selling, General & Admin | 174.48 | 225.25 | 186.44 | 160.6 | 136.01 |
Other Operating Expenses | 584.79 | 691.24 | 566.59 | 425.84 | 434.2 |
Operating Expenses | 856.2 | 1,012 | 844.36 | 659.75 | 632.72 |
Operating Income | -39.63 | 276.06 | 223.11 | 100.01 | 233.58 |
Interest Expense | -49.16 | -75.44 | -95.28 | -59.33 | -26.53 |
Interest & Investment Income | - | 2.45 | 2.36 | 4.23 | 9.56 |
Currency Exchange Gain (Loss) | - | 14.9 | 8.8 | 8.34 | 22.59 |
Other Non Operating Income (Expenses) | 34.35 | 2.86 | 1.97 | -0.12 | -2.67 |
EBT Excluding Unusual Items | -54.45 | 220.83 | 140.97 | 53.12 | 236.54 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.19 |
Other Unusual Items | 5.25 | - | - | - | - |
Pretax Income | -49.2 | 220.83 | 140.97 | 53.12 | 236.73 |
Income Tax Expense | -10.66 | 48.83 | 37.8 | 17.55 | 51.68 |
Earnings From Continuing Operations | -38.54 | 172.01 | 103.17 | 35.57 | 185.05 |
Minority Interest in Earnings | 12.38 | -15.37 | -1.6 | -1.24 | 0.01 |
Net Income | -26.16 | 156.64 | 101.58 | 34.33 | 185.06 |
Net Income to Common | -26.16 | 156.64 | 101.58 | 34.33 | 185.06 |
Net Income Growth | - | 54.21% | 195.87% | -81.45% | 19.62% |
Shares Outstanding (Basic) | 22 | 20 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 22 | 20 | 16 | 16 | 16 |
Shares Change (YoY) | 9.87% | 23.89% | - | - | - |
EPS (Basic) | -1.19 | 7.83 | 6.29 | 2.13 | 11.46 |
EPS (Diluted) | -1.19 | 7.83 | 6.29 | 2.13 | 11.46 |
EPS Growth | - | 24.47% | 195.87% | -81.45% | 19.62% |
Free Cash Flow | 59.56 | -61.56 | 36.36 | -648.77 | -105.94 |
Free Cash Flow Per Share | 2.71 | -3.08 | 2.25 | -40.17 | -6.56 |
Gross Margin | 47.33% | 40.06% | 39.12% | 43.56% | 46.46% |
Operating Margin | -2.30% | 8.59% | 8.18% | 5.73% | 12.53% |
Profit Margin | -1.52% | 4.87% | 3.72% | 1.97% | 9.93% |
Free Cash Flow Margin | 3.45% | -1.92% | 1.33% | -37.20% | -5.68% |
EBITDA | 57.3 | 371.13 | 314.44 | 173.2 | 296.06 |
EBITDA Margin | 3.32% | 11.54% | 11.52% | 9.93% | 15.88% |
D&A For EBITDA | 96.93 | 95.07 | 91.33 | 73.19 | 62.48 |
EBIT | -39.63 | 276.06 | 223.11 | 100.01 | 233.58 |
EBIT Margin | -2.30% | 8.59% | 8.18% | 5.73% | 12.53% |
Effective Tax Rate | - | 22.11% | 26.81% | 33.04% | 21.83% |
Revenue as Reported | 1,760 | 3,240 | 2,748 | 1,761 | 1,900 |