Eternal Limited (NSE:ETERNAL)
258.28
+2.79 (1.09%)
Apr 28, 2026, 3:30 PM IST
Eternal Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 543,640 | 202,430 | 121,140 | 70,790 | 41,924 |
Other Revenue | 13,960 | - | - | - | - |
| 557,600 | 202,430 | 121,140 | 70,790 | 41,924 | |
Revenue Growth (YoY) | 175.45% | 67.10% | 71.13% | 68.85% | 110.27% |
Cost of Revenue | 337,030 | 82,790 | 46,080 | 28,900 | 21,649 |
Gross Profit | 220,570 | 119,640 | 75,060 | 41,890 | 20,275 |
Selling, General & Admin | 124,150 | 20,400 | 14,760 | 12,690 | 12,264 |
Other Operating Expenses | 70,380 | 92,700 | 59,840 | 41,230 | 26,240 |
Operating Expenses | 210,500 | 121,790 | 79,890 | 58,360 | 40,192 |
Operating Income | 10,070 | -2,150 | -4,830 | -16,470 | -19,917 |
Interest Expense | -3,920 | -1,510 | -690 | -460 | -102 |
Interest & Investment Income | - | 9,080 | 6,890 | 5,290 | 3,966 |
Earnings From Equity Investments | - | - | - | -10 | 3 |
Currency Exchange Gain (Loss) | - | - | 10 | 30 | -92 |
Other Non Operating Income (Expenses) | - | 20 | 60 | 190 | 280 |
EBT Excluding Unusual Items | 6,150 | 5,440 | 1,440 | -11,430 | -15,862 |
Gain (Loss) on Sale of Investments | - | 1,510 | 1,290 | 910 | 586 |
Gain (Loss) on Sale of Assets | - | -110 | -10 | 10 | 5 |
Asset Writedown | - | - | - | - | -2 |
Other Unusual Items | - | 130 | 190 | 360 | 3,068 |
Pretax Income | 6,150 | 6,970 | 2,910 | -10,150 | -12,205 |
Income Tax Expense | 2,490 | 1,700 | -600 | -440 | 20 |
Earnings From Continuing Operations | 3,660 | 5,270 | 3,510 | -9,710 | -12,225 |
Minority Interest in Earnings | - | - | - | - | 138 |
Net Income | 3,660 | 5,270 | 3,510 | -9,710 | -12,087 |
Net Income to Common | 3,660 | 5,270 | 3,510 | -9,710 | -12,087 |
Net Income Growth | -30.55% | 50.14% | - | - | - |
Shares Outstanding (Basic) | 9,150 | 8,829 | 8,493 | 8,101 | 7,228 |
Shares Outstanding (Diluted) | 9,385 | 9,136 | 8,755 | 8,101 | 7,228 |
Shares Change (YoY) | 2.72% | 4.35% | 8.07% | 12.08% | 34.68% |
EPS (Basic) | 0.40 | 0.60 | 0.41 | -1.20 | -1.67 |
EPS (Diluted) | 0.39 | 0.58 | 0.40 | -1.20 | -1.67 |
EPS Growth | -32.76% | 45.00% | - | - | - |
Free Cash Flow | -11,190 | -6,280 | 4,310 | -9,470 | -7,520 |
Free Cash Flow Per Share | -1.19 | -0.69 | 0.49 | -1.17 | -1.04 |
Gross Margin | 39.56% | 59.10% | 61.96% | 59.17% | 48.36% |
Operating Margin | 1.81% | -1.06% | -3.99% | -23.27% | -47.51% |
Profit Margin | 0.66% | 2.60% | 2.90% | -13.72% | -28.83% |
Free Cash Flow Margin | -2.01% | -3.10% | 3.56% | -13.38% | -17.94% |
EBITDA | 25,020 | 2,550 | -1,620 | -13,440 | -18,845 |
EBITDA Margin | 4.49% | 1.26% | -1.34% | -18.99% | -44.95% |
D&A For EBITDA | 14,950 | 4,700 | 3,210 | 3,030 | 1,072 |
EBIT | 10,070 | -2,150 | -4,830 | -16,470 | -19,917 |
EBIT Margin | 1.81% | -1.06% | -3.99% | -23.27% | -47.51% |
Effective Tax Rate | 40.49% | 24.39% | - | - | - |
Revenue as Reported | 557,600 | 213,200 | 129,610 | 77,610 | 46,873 |
Advertising Expenses | 33,500 | 19,720 | 14,320 | 12,270 | 12,168 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.