Emkay Tools Limited (NSE:ETL)

Emkay Tools Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025
Period Ending	Sep 30, 2025	Mar 31, 2025
Revenue	1,245	1,165
Cost of Revenue	458.66	438.13
Gross Profit	786.38	727.37
Selling, General & Admin	117.67	114.64
Other Operating Expenses	-4.88	-2.67
Operating Expenses	135.43	131.5
Operating Income	650.95	595.87
Interest Expense	-0.43	-0.95
Interest & Investment Income	0.21	0.21
Currency Exchange Gain (Loss)	0.5	0.5
Other Non Operating Income (Expenses)	7.1	-0.17
EBT Excluding Unusual Items	658.33	595.45
Gain (Loss) on Sale of Assets	0.38	0.38
Pretax Income	658.71	595.84
Income Tax Expense	169.64	150.97
Net Income	489.08	444.86
Net Income to Common	489.08	444.86
Shares Outstanding (Basic)	11	11
Shares Outstanding (Diluted)	11	11
EPS (Basic)	45.83	41.69
EPS (Diluted)	45.83	41.69
Free Cash Flow	500.75	306.05
Free Cash Flow Per Share	46.92	28.68
Dividend Per Share	-	2.500
Gross Margin	63.16%	62.41%
Operating Margin	52.28%	51.13%
Profit Margin	39.28%	38.17%
Free Cash Flow Margin	40.22%	26.26%
EBITDA	673.59	615.38
EBITDA Margin	54.10%	52.80%
D&A For EBITDA	22.64	19.51
EBIT	650.95	595.87
EBIT Margin	52.28%	51.13%
Effective Tax Rate	25.75%	25.34%
Revenue as Reported	1,256	1,169

Source: S&P Global Market Intelligence. Standard template. Financial Sources.