Emkay Tools Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025
Revenue	1,444	1,165
Revenue Growth (YoY)	23.87%	-
Cost of Revenue	498.18	438.13
Gross Profit	945.56	727.37
Selling, General & Admin	69.23	114.64
Other Operating Expenses	72.06	-2.67
Operating Expenses	169.83	131.5
Operating Income	775.73	595.87
Interest Expense	-0.07	-0.95
Interest & Investment Income	-	0.21
Currency Exchange Gain (Loss)	-	0.5
Other Non Operating Income (Expenses)	17.85	-0.17
EBT Excluding Unusual Items	793.51	595.45
Gain (Loss) on Sale of Assets	-	0.38
Pretax Income	793.51	595.84
Income Tax Expense	206.34	150.97
Net Income	587.17	444.86
Net Income to Common	587.17	444.86
Net Income Growth	31.99%	-
Shares Outstanding (Basic)	11	11
Shares Outstanding (Diluted)	11	11
Shares Change (YoY)	0.01%	-
EPS (Basic)	55.02	41.69
EPS (Diluted)	55.02	41.69
EPS Growth	31.98%	-
Free Cash Flow	605.77	306.05
Free Cash Flow Per Share	56.76	28.68
Dividend Per Share	-	2.500
Gross Margin	65.49%	62.41%
Operating Margin	53.73%	51.13%
Profit Margin	40.67%	38.17%
Free Cash Flow Margin	41.96%	26.26%
EBITDA	804.27	615.38
EBITDA Margin	55.71%	52.80%
D&A For EBITDA	28.54	19.51
EBIT	775.73	595.87
EBIT Margin	53.73%	51.13%
Effective Tax Rate	26.00%	25.34%
Revenue as Reported	1,462	1,169