NSE:ETML Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,995	1,710	1,639	1,336
Revenue Growth (YoY)	16.66%	4.30%	22.67%	-
Cost of Revenue	1,150	950.62	995.88	838.73
Gross Profit	844.21	759.25	643.52	497.7
Selling, General & Admin	215.32	209.04	206.82	150.85
Other Operating Expenses	358.29	253.57	226.38	190.25
Operating Expenses	632.48	512.77	475.23	375.58
Operating Income	211.74	246.49	168.29	122.12
Interest Expense	-99.97	-94.82	-88.63	-68.17
Interest & Investment Income	-	0.83	0.95	0.82
Currency Exchange Gain (Loss)	-	6.41	34.75	7.16
Other Non Operating Income (Expenses)	31.47	2.57	4.71	2.57
EBT Excluding Unusual Items	143.23	161.48	120.08	64.49
Other Unusual Items	-0.93	-	-	-
Pretax Income	142.31	161.48	120.08	64.49
Income Tax Expense	37.97	39.12	30.79	16.02
Net Income	104.33	122.36	89.29	48.46
Net Income to Common	104.33	122.36	89.29	48.46
Net Income Growth	-14.73%	37.04%	84.24%	-
Shares Outstanding (Basic)	16	14	13	13
Shares Outstanding (Diluted)	16	14	13	13
Shares Change (YoY)	13.81%	5.83%	2.60%	-
EPS (Basic)	6.52	8.71	6.80	3.79
EPS (Diluted)	6.52	8.71	6.72	3.74
EPS Growth	-25.12%	29.49%	79.57%	-
Free Cash Flow	-230.36	31.5	-2.54	0.3
Free Cash Flow Per Share	-14.40	2.24	-0.19	0.02
Gross Margin	42.32%	44.40%	39.25%	37.24%
Operating Margin	10.62%	14.42%	10.27%	9.14%
Profit Margin	5.23%	7.16%	5.45%	3.63%
Free Cash Flow Margin	-11.55%	1.84%	-0.15%	0.02%
EBITDA	270.6	293.29	209.33	154.78
EBITDA Margin	13.57%	17.15%	12.77%	11.58%
D&A For EBITDA	58.86	46.8	41.04	32.67
EBIT	211.74	246.49	168.29	122.12
EBIT Margin	10.62%	14.42%	10.27%	9.14%
Effective Tax Rate	26.68%	24.22%	25.64%	24.85%
Revenue as Reported	2,026	1,720	1,680	1,347

Source: S&P Global Market Intelligence. Standard template. Financial Sources.