NSE:ETML Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	2,061	1,995	1,710	1,639	1,336
Revenue Growth (YoY)	25.75%	16.66%	4.30%	22.67%	-
Cost of Revenue	1,176	1,171	946.19	995.88	838.73
Gross Profit	885.86	823.32	763.68	643.52	497.7
Selling, General & Admin	251.97	236.44	207.22	206.82	150.85
Other Operating Expenses	353.74	316.29	259.82	226.38	190.25
Operating Expenses	668.07	611.59	522.33	475.23	375.58
Operating Income	217.79	211.74	241.35	168.29	122.12
Interest Expense	-96.29	-86.33	-81.98	-88.63	-68.17
Interest & Investment Income	0.99	0.99	0.83	0.95	0.82
Currency Exchange Gain (Loss)	24.6	24.6	6.41	34.75	7.16
Other Non Operating Income (Expenses)	5.82	-7.76	-10.27	4.71	2.57
EBT Excluding Unusual Items	152.91	143.23	156.34	120.08	64.49
Other Unusual Items	-	-0.93	-8.15	-	-
Pretax Income	152.91	142.31	148.19	120.08	64.49
Income Tax Expense	36.81	37.97	31.32	30.79	16.02
Net Income	116.1	104.33	116.87	89.29	48.46
Net Income to Common	116.1	104.33	116.87	89.29	48.46
Net Income Growth	30.03%	-10.72%	30.89%	84.24%	-
Shares Outstanding (Basic)	18	16	9	13	13
Shares Outstanding (Diluted)	18	16	9	13	13
Shares Change (YoY)	39.20%	71.01%	-29.56%	2.60%	-
EPS (Basic)	6.28	6.52	12.50	6.80	3.79
EPS (Diluted)	6.28	6.52	12.50	6.72	3.74
EPS Growth	-6.63%	-47.83%	85.83%	79.57%	-
Free Cash Flow	-534.96	-230.36	-16.74	-2.54	0.3
Free Cash Flow Per Share	-28.95	-14.40	-1.79	-0.19	0.02
Dividend Per Share	-	1.000	-	-	-
Gross Margin	42.97%	41.28%	44.66%	39.25%	37.24%
Operating Margin	10.56%	10.62%	14.12%	10.27%	9.14%
Profit Margin	5.63%	5.23%	6.83%	5.45%	3.63%
Free Cash Flow Margin	-25.95%	-11.55%	-0.98%	-0.15%	0.02%
EBITDA	270.54	260.99	293.21	209.33	154.78
EBITDA Margin	13.12%	13.08%	17.15%	12.77%	11.58%
D&A For EBITDA	52.75	49.26	51.86	41.04	32.67
EBIT	217.79	211.74	241.35	168.29	122.12
EBIT Margin	10.56%	10.62%	14.12%	10.27%	9.14%
Effective Tax Rate	24.07%	26.68%	21.14%	25.64%	24.85%
Revenue as Reported	2,107	2,026	1,720	1,680	1,347

Source: S&P Global Market Intelligence. Standard template. Financial Sources.