Emerald Tyre Manufacturers Limited (NSE:ETML)
India · Delayed Price · Currency is INR 78.75
+1.80 (2.34%)
At close: Jun 15, 2026
NSE:ETML Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,182 | 1,995 | 1,710 | 1,639 | 1,336 | |
Revenue Growth (YoY) | 9.37% | 16.66% | 4.30% | 22.67% | - |
Cost of Revenue | 1,219 | 1,171 | 946.19 | 995.88 | 838.73 |
Gross Profit | 962.53 | 823.32 | 763.68 | 643.52 | 497.7 |
Selling, General & Admin | 287.81 | 236.44 | 207.22 | 206.82 | 150.85 |
Other Operating Expenses | 399.84 | 316.29 | 259.82 | 226.38 | 190.25 |
Operating Expenses | 757.37 | 611.59 | 522.33 | 475.23 | 375.58 |
Operating Income | 205.16 | 211.74 | 241.35 | 168.29 | 122.12 |
Interest Expense | -137.08 | -86.33 | -81.98 | -88.63 | -68.17 |
Interest & Investment Income | - | 0.99 | 0.83 | 0.95 | 0.82 |
Currency Exchange Gain (Loss) | - | 24.6 | 6.41 | 34.75 | 7.16 |
Other Non Operating Income (Expenses) | 69.85 | -7.76 | -10.27 | 4.71 | 2.57 |
EBT Excluding Unusual Items | 137.94 | 143.23 | 156.34 | 120.08 | 64.49 |
Other Unusual Items | - | -0.93 | -8.15 | - | - |
Pretax Income | 137.94 | 142.31 | 148.19 | 120.08 | 64.49 |
Income Tax Expense | 34.69 | 37.97 | 31.32 | 30.79 | 16.02 |
Net Income | 103.25 | 104.33 | 116.87 | 89.29 | 48.46 |
Net Income to Common | 103.25 | 104.33 | 116.87 | 89.29 | 48.46 |
Net Income Growth | -1.04% | -10.72% | 30.89% | 84.24% | - |
Shares Outstanding (Basic) | 19 | 16 | 9 | 13 | 13 |
Shares Outstanding (Diluted) | 19 | 16 | 9 | 13 | 13 |
Shares Change (YoY) | 21.78% | 71.01% | -29.56% | 2.60% | - |
EPS (Basic) | 5.30 | 6.52 | 12.50 | 6.80 | 3.79 |
EPS (Diluted) | 5.30 | 6.52 | 12.50 | 6.72 | 3.74 |
EPS Growth | -18.71% | -47.83% | 85.83% | 79.57% | - |
Free Cash Flow | -304.33 | -230.36 | -16.74 | -2.54 | 0.3 |
Free Cash Flow Per Share | -15.63 | -14.40 | -1.79 | -0.19 | 0.02 |
Dividend Per Share | 1.000 | 1.000 | - | - | - |
Gross Margin | 44.12% | 41.28% | 44.66% | 39.25% | 37.24% |
Operating Margin | 9.40% | 10.62% | 14.12% | 10.27% | 9.14% |
Profit Margin | 4.73% | 5.23% | 6.83% | 5.45% | 3.63% |
Free Cash Flow Margin | -13.95% | -11.55% | -0.98% | -0.15% | 0.02% |
EBITDA | 274.88 | 260.99 | 293.21 | 209.33 | 154.78 |
EBITDA Margin | 12.60% | 13.08% | 17.15% | 12.77% | 11.58% |
D&A For EBITDA | 69.72 | 49.26 | 51.86 | 41.04 | 32.67 |
EBIT | 205.16 | 211.74 | 241.35 | 168.29 | 122.12 |
EBIT Margin | 9.40% | 10.62% | 14.12% | 10.27% | 9.14% |
Effective Tax Rate | 25.15% | 26.68% | 21.14% | 25.64% | 24.85% |
Revenue as Reported | 2,251 | 2,026 | 1,720 | 1,680 | 1,347 |