NSE:ETML Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	2,182	1,995	1,710	1,639	1,336
Other Revenue	69.85	-	-	-	-
Revenue	2,251	1,995	1,710	1,639	1,336
Revenue Growth (YoY)	12.87%	16.66%	4.30%	22.67%	-
Cost of Revenue	1,219	1,171	946.19	995.88	838.73
Gross Profit	1,032	823.32	763.68	643.52	497.7
Selling, General & Admin	287.81	236.44	207.22	206.82	150.85
Other Operating Expenses	399.84	316.29	259.82	226.38	190.25
Operating Expenses	757.37	611.59	522.33	475.23	375.58
Operating Income	275.01	211.74	241.35	168.29	122.12
Interest Expense	-137.08	-86.33	-81.98	-88.63	-68.17
Interest & Investment Income	-	0.99	0.83	0.95	0.82
Currency Exchange Gain (Loss)	-	24.6	6.41	34.75	7.16
Other Non Operating Income (Expenses)	-	-7.76	-10.27	4.71	2.57
EBT Excluding Unusual Items	137.94	143.23	156.34	120.08	64.49
Other Unusual Items	-	-0.93	-8.15	-	-
Pretax Income	137.94	142.31	148.19	120.08	64.49
Income Tax Expense	34.69	37.97	31.32	30.79	16.02
Net Income	103.25	104.33	116.87	89.29	48.46
Net Income to Common	103.25	104.33	116.87	89.29	48.46
Net Income Growth	-1.04%	-10.72%	30.89%	84.24%	-
Shares Outstanding (Basic)	19	16	9	13	13
Shares Outstanding (Diluted)	19	16	9	13	13
Shares Change (YoY)	21.81%	71.01%	-29.56%	2.60%	-
EPS (Basic)	5.30	6.52	12.50	6.80	3.79
EPS (Diluted)	5.30	6.52	12.50	6.72	3.74
EPS Growth	-18.71%	-47.83%	85.83%	79.57%	-
Free Cash Flow	-304.33	-230.36	-16.74	-2.54	0.3
Free Cash Flow Per Share	-15.62	-14.40	-1.79	-0.19	0.02
Dividend Per Share	-	1.000	-	-	-
Gross Margin	45.85%	41.28%	44.66%	39.25%	37.24%
Operating Margin	12.21%	10.62%	14.12%	10.27%	9.14%
Profit Margin	4.59%	5.23%	6.83%	5.45%	3.63%
Free Cash Flow Margin	-13.52%	-11.55%	-0.98%	-0.15%	0.02%
EBITDA	344.74	260.99	293.21	209.33	154.78
EBITDA Margin	15.31%	13.08%	17.15%	12.77%	11.58%
D&A For EBITDA	69.72	49.26	51.86	41.04	32.67
EBIT	275.01	211.74	241.35	168.29	122.12
EBIT Margin	12.21%	10.62%	14.12%	10.27%	9.14%
Effective Tax Rate	25.15%	26.68%	21.14%	25.64%	24.85%
Revenue as Reported	2,251	2,026	1,720	1,680	1,347

Source: S&P Global Market Intelligence. Standard template. Financial Sources.