Everest Industries Limited (NSE:EVERESTIND)
India
· Delayed Price · Currency is INR 475.10
-21.35 (-4.30%)
Mar 13, 2025, 3:30 PM IST
Everest Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | - | 179.98 | 423.6 | 440.85 | 563.91 | 135.23 | Upgrade
|
| Depreciation & Amortization | - | 307.22 | 315.63 | 272.1 | 247.43 | 230.3 | Upgrade
|
| Other Amortization | - | 16.35 | 22.14 | 14.25 | 5.72 | 7.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -103.78 | -1.58 | 35.93 | 5.75 | 5.52 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 17.63 | 36.02 | 16 | Upgrade
|
| Stock-Based Compensation | - | 40.27 | 35.71 | 1.91 | 0.31 | 23.34 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 7.9 | -60.5 | 30.64 | 105.15 | 20.15 | Upgrade
|
| Other Operating Activities | - | 32.66 | -57.39 | -233.5 | 1,265 | 54.58 | Upgrade
|
| Change in Accounts Receivable | - | 95.2 | -454.78 | 2.24 | -1.61 | 299.65 | Upgrade
|
| Change in Inventory | - | 1,187 | -1,750 | -774.17 | 553.17 | 186.32 | Upgrade
|
| Change in Accounts Payable | - | 160.45 | -0.06 | 288.31 | 194.01 | -334.44 | Upgrade
|
| Change in Other Net Operating Assets | - | -98.62 | -154.83 | 225.36 | -335.63 | -87.74 | Upgrade
|
| Operating Cash Flow | - | 1,825 | -1,682 | 321.55 | 2,639 | 555.97 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -87.82% | 374.70% | 60.50% | Upgrade
|
| Capital Expenditures | - | -1,256 | -333.67 | -338.01 | -166.44 | -293.1 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 396.63 | 2.26 | 37.62 | 4.46 | 2.04 | Upgrade
|
| Investment in Securities | - | -111.34 | 698.48 | 619.03 | -1,289 | -0.37 | Upgrade
|
| Other Investing Activities | - | 38.45 | 35.97 | 37.58 | 53.88 | 34.61 | Upgrade
|
| Investing Cash Flow | - | -932.17 | 403.03 | 356.21 | -1,397 | -256.82 | Upgrade
|
| Short-Term Debt Issued | - | - | 635.92 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 449.01 | - | - | - | - | Upgrade
|
| Total Debt Issued | - | 449.01 | 635.92 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -635.92 | - | - | -211.89 | -151.82 | Upgrade
|
| Long-Term Debt Repaid | - | -102.26 | -112.04 | -66.8 | -537.1 | -94.14 | Upgrade
|
| Total Debt Repaid | - | -738.18 | -112.04 | -66.8 | -748.99 | -245.96 | Upgrade
|
| Net Debt Issued (Repaid) | - | -289.17 | 523.87 | -66.8 | -748.99 | -245.96 | Upgrade
|
| Issuance of Common Stock | - | 30.38 | 30.57 | 17.26 | - | - | Upgrade
|
| Common Dividends Paid | - | -94.46 | -94.46 | -116.67 | -16.34 | -117.35 | Upgrade
|
| Other Financing Activities | - | -34.86 | -35.09 | -9.23 | -28.4 | -94.94 | Upgrade
|
| Financing Cash Flow | - | -388.11 | 424.89 | -175.44 | -793.73 | -458.25 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -0 | - | - | Upgrade
|
| Net Cash Flow | - | 504.74 | -853.81 | 502.33 | 448.09 | -159.1 | Upgrade
|
| Free Cash Flow | - | 569.11 | -2,015 | -16.47 | 2,473 | 262.87 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 840.69% | 263.60% | Upgrade
|
| Free Cash Flow Margin | - | 3.61% | -12.23% | -0.12% | 20.30% | 2.04% | Upgrade
|
| Free Cash Flow Per Share | - | 35.82 | -127.98 | -1.05 | 155.96 | 16.45 | Upgrade
|
| Cash Interest Paid | - | 34.86 | 35.09 | 9.23 | 28.4 | 70.83 | Upgrade
|
| Cash Income Tax Paid | - | 15.58 | 135 | 211.67 | -371.35 | 67.51 | Upgrade
|
| Levered Free Cash Flow | - | 399.19 | -2,408 | -228.09 | 2,289 | 231.39 | Upgrade
|
| Unlevered Free Cash Flow | - | 478.88 | -2,211 | -208.41 | 2,313 | 267.3 | Upgrade
|
| Change in Net Working Capital | - | -1,313 | 2,470 | 447.85 | -1,658 | -152.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.