Fabtech Technologies Limited (NSE:FABTECH)
162.45
-2.31 (-1.40%)
At close: Feb 13, 2026
Fabtech Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 3,871 | 3,267 | 2,261 | 1,938 | 2,572 | 1,210 | |
Revenue Growth (YoY) | - | 44.46% | 16.69% | -24.64% | 112.49% | -9.29% |
Cost of Revenue | 2,172 | 1,823 | 1,219 | 919.77 | 1,367 | 645.15 |
Gross Profit | 1,699 | 1,443 | 1,042 | 1,018 | 1,205 | 565.17 |
Selling, General & Admin | 557.4 | 503.7 | 349.04 | 386.29 | 894.36 | 463.28 |
Other Operating Expenses | 808.68 | 541.35 | 349.4 | 380.81 | - | -0.03 |
Operating Expenses | 1,413 | 1,071 | 719.79 | 786.13 | 900.37 | 468.26 |
Operating Income | 286.48 | 372.31 | 322.66 | 232.07 | 304.91 | 96.91 |
Interest Expense | -39.97 | -17.2 | -17.54 | -21.02 | -14.48 | -3.47 |
Interest & Investment Income | 26.19 | 26.19 | 18.39 | 12.44 | 7.52 | 10.34 |
Earnings From Equity Investments | 5.94 | 3.22 | 13.81 | 36.38 | 16.65 | - |
Currency Exchange Gain (Loss) | 26.59 | 26.59 | 16.07 | 44.42 | 13.51 | - |
Other Non Operating Income (Expenses) | 42.62 | -2.73 | 1.64 | -28.78 | -2.83 | -2.62 |
EBT Excluding Unusual Items | 347.85 | 408.38 | 355.04 | 275.5 | 325.28 | 101.17 |
Gain (Loss) on Sale of Investments | 16.09 | 16.09 | 2.67 | -0.04 | 0.07 | 6.31 |
Gain (Loss) on Sale of Assets | 0.14 | 0.14 | - | - | 1.83 | 0.12 |
Other Unusual Items | 18.99 | 179.73 | - | 3.49 | - | - |
Pretax Income | 383.07 | 604.34 | 357.7 | 278.99 | 327.18 | 107.68 |
Income Tax Expense | 69.13 | 139.81 | 85.53 | 61.65 | 84.24 | 31.35 |
Earnings From Continuing Operations | 313.94 | 464.53 | 272.17 | 217.34 | 242.95 | 76.33 |
Minority Interest in Earnings | - | 0 | - | - | - | - |
Net Income | 313.94 | 464.53 | 272.17 | 217.34 | 242.95 | 76.33 |
Net Income to Common | 313.94 | 464.53 | 272.17 | 217.34 | 242.95 | 76.33 |
Net Income Growth | - | 70.67% | 25.23% | -10.54% | 218.28% | -34.89% |
Shares Outstanding (Basic) | 35 | 32 | 32 | 32 | 31 | 31 |
Shares Outstanding (Diluted) | 35 | 32 | 32 | 32 | 31 | 31 |
Shares Change (YoY) | 9.13% | 0.37% | 0.12% | 5.18% | 0.36% | -0.36% |
EPS (Basic) | 8.89 | 14.34 | 8.43 | 6.74 | 7.93 | 2.50 |
EPS (Diluted) | 8.89 | 14.34 | 8.43 | 6.74 | 7.93 | 2.50 |
EPS Growth | - | 70.11% | 25.07% | -14.98% | 217.13% | -34.66% |
Free Cash Flow | - | -609.27 | 597.78 | -142.06 | -84.25 | -88.91 |
Free Cash Flow Per Share | - | -18.81 | 18.52 | -4.41 | -2.75 | -2.91 |
Gross Margin | 43.89% | 44.19% | 46.10% | 52.54% | 46.87% | 46.70% |
Operating Margin | 7.40% | 11.40% | 14.27% | 11.97% | 11.86% | 8.01% |
Profit Margin | 8.11% | 14.22% | 12.04% | 11.21% | 9.45% | 6.31% |
Free Cash Flow Margin | - | -18.65% | 26.43% | -7.33% | -3.28% | -7.35% |
EBITDA | 293.48 | 379.04 | 329.01 | 238.06 | 310.91 | 101.91 |
EBITDA Margin | 7.58% | 11.60% | 14.55% | 12.28% | 12.09% | 8.42% |
D&A For EBITDA | 7 | 6.72 | 6.35 | 5.99 | 6 | 5 |
EBIT | 286.48 | 372.31 | 322.66 | 232.07 | 304.91 | 96.91 |
EBIT Margin | 7.40% | 11.40% | 14.27% | 11.97% | 11.86% | 8.01% |
Effective Tax Rate | 18.05% | 23.13% | 23.91% | 22.10% | 25.75% | 29.12% |
Revenue as Reported | 4,009 | 3,359 | 2,306 | 1,999 | 2,595 | 1,228 |
Advertising Expenses | - | 138.41 | 148.64 | 192.93 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.