Faze Three Limited (NSE:FAZE3Q)
India · Delayed Price · Currency is INR 556.50
+16.05 (2.97%)
Nov 11, 2026, 2:21 PM IST
Faze Three Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 9,981 | 9,231 | 6,899 | 5,645 | 5,582 | 5,045 |
Other Revenue | 48.3 | - | - | - | - | - |
| 10,029 | 9,231 | 6,899 | 5,645 | 5,582 | 5,045 | |
Revenue Growth | 24.17% | 33.79% | 22.22% | 1.14% | 10.65% | 55.50% |
Cost of Revenue | 5,369 | 4,960 | 3,471 | 2,621 | 2,465 | 2,311 |
Gross Profit | 4,661 | 4,271 | 3,429 | 3,025 | 3,117 | 2,733 |
Selling, General & Admin | 1,301 | 1,231 | 1,037 | 818.5 | 692.3 | 651.9 |
Other Operating Expenses | 2,179 | 2,145 | 1,542 | 1,302 | 1,454 | 1,257 |
Operating Expenses | 3,807 | 3,684 | 2,829 | 2,326 | 2,291 | 2,011 |
Operating Income | 853.1 | 587.6 | 599.5 | 698.4 | 826.1 | 722.5 |
Interest Expense | -221.3 | -194.6 | -145.5 | -112.5 | -78.4 | -49.9 |
Interest & Investment Income | 1.4 | 1.4 | 13.8 | 50.9 | 35.5 | 23.1 |
Currency Exchange Gain (Loss) | -66.1 | -66.1 | -40.1 | -27.3 | -19.6 | 32.7 |
Other Non Operating Income (Expenses) | 7.4 | 7.4 | 1.3 | 9.8 | 0.1 | 3.6 |
EBT Excluding Unusual Items | 574.5 | 335.7 | 429 | 619.3 | 763.7 | 732 |
Gain (Loss) on Sale of Investments | 86.5 | 86.5 | 50.5 | 10.2 | 14.4 | 2.1 |
Gain (Loss) on Sale of Assets | 0.4 | 0.4 | 47.8 | -4 | -0.7 | - |
Asset Writedown | -3.2 | -3.2 | -0.8 | -1 | -1.2 | -20.1 |
Other Unusual Items | 1 | 1 | - | - | - | - |
Pretax Income | 659.2 | 420.4 | 526.5 | 624.5 | 776.2 | 714 |
Income Tax Expense | 148.2 | 84.7 | 119.9 | 158.6 | 193.2 | 203.2 |
Net Income | 511 | 335.7 | 406.6 | 465.9 | 583 | 510.8 |
Net Income to Common | 511 | 335.7 | 406.6 | 465.9 | 583 | 510.8 |
Net Income Growth | 50.92% | -17.44% | -12.73% | -20.09% | 14.13% | 104.89% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change | 0.28% | - | - | - | - | - |
EPS (Basic) | 21.01 | 13.80 | 16.72 | 19.16 | 23.97 | 21.00 |
EPS (Diluted) | 20.97 | 13.80 | 16.72 | 19.16 | 23.97 | 21.00 |
EPS Growth | 50.47% | -17.46% | -12.73% | -20.08% | 14.14% | 104.88% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -1,117 | -629 | -803.5 | -232.3 | 553.2 | -391.7 |
Free Cash Flow Per Share | -45.83 | -25.86 | -33.04 | -9.55 | 22.75 | -16.11 |
Dividend Per Share | - | - | - | - | 0.500 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 46.47% | 46.27% | 49.69% | 53.58% | 55.84% | 54.19% |
Operating Margin | 8.51% | 6.37% | 8.69% | 12.37% | 14.80% | 14.32% |
Profit Margin | 5.10% | 3.64% | 5.89% | 8.25% | 10.45% | 10.13% |
Free Cash Flow Margin | -11.13% | -6.81% | -11.65% | -4.12% | 9.91% | -7.76% |
EBITDA | 1,133 | 846.6 | 803.4 | 869.9 | 942 | 803.2 |
EBITDA Margin | 11.29% | 9.17% | 11.64% | 15.41% | 16.88% | 15.92% |
D&A For EBITDA | 279.4 | 259 | 203.9 | 171.5 | 115.9 | 80.7 |
EBIT | 853.1 | 587.6 | 599.5 | 698.4 | 826.1 | 722.5 |
EBIT Margin | 8.51% | 6.37% | 8.69% | 12.37% | 14.80% | 14.32% |
Effective Tax Rate | 22.48% | 20.15% | 22.77% | 25.40% | 24.89% | 28.46% |
Revenue as Reported | 10,126 | 9,328 | 7,017 | 5,723 | 5,638 | 5,114 |