Future Consumer Limited (NSE:FCONSUMER)
0.4600
+0.0200 (-4.17%)
May 19, 2025, 3:51 PM IST
Future Consumer Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 4,189 | 3,698 | 3,812 | 14,688 | 11,845 | 40,403 | Upgrade
|
Revenue Growth (YoY) | 15.97% | -2.98% | -74.05% | 24.00% | -70.68% | 4.12% | Upgrade
|
Cost of Revenue | 3,573 | 3,135 | 3,505 | 12,904 | 10,878 | 35,233 | Upgrade
|
Gross Profit | 616.29 | 562.98 | 306.31 | 1,784 | 966.78 | 5,171 | Upgrade
|
Selling, General & Admin | 252.59 | 268.32 | 372.9 | 622.45 | 700.56 | 1,256 | Upgrade
|
Other Operating Expenses | 341.25 | 395.14 | 609.45 | 3,697 | 3,030 | 3,386 | Upgrade
|
Operating Expenses | 751.54 | 841.98 | 1,304 | 4,834 | 4,313 | 5,346 | Upgrade
|
Operating Income | -135.25 | -279 | -998.09 | -3,050 | -3,346 | -175.83 | Upgrade
|
Interest Expense | -652.93 | -613.12 | -533.66 | -623.8 | -717.23 | -855.51 | Upgrade
|
Interest & Investment Income | 46.13 | 46.13 | 53.49 | 79.99 | 102.98 | 124.54 | Upgrade
|
Earnings From Equity Investments | -24.56 | -25.6 | -27.63 | -220.08 | -245.94 | -469.71 | Upgrade
|
Currency Exchange Gain (Loss) | 10.83 | 10.83 | 57.87 | 24.41 | -14.77 | 44.02 | Upgrade
|
Other Non Operating Income (Expenses) | 193.8 | 79.23 | 30.34 | 17.25 | 8.01 | 14.37 | Upgrade
|
EBT Excluding Unusual Items | -561.97 | -781.52 | -1,418 | -3,772 | -4,213 | -1,318 | Upgrade
|
Merger & Restructuring Charges | - | - | - | - | - | -0.85 | Upgrade
|
Impairment of Goodwill | - | - | -326.66 | - | - | -782.58 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.2 | 0.2 | 0.18 | - | 3.03 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -24.3 | -24.3 | -29.26 | -17.83 | -21.5 | -19.6 | Upgrade
|
Asset Writedown | 74.58 | -592.33 | -1,955 | -618.48 | -88.11 | -65 | Upgrade
|
Other Unusual Items | 23.77 | 34.56 | 541.04 | -95.13 | -301.74 | 2.88 | Upgrade
|
Pretax Income | -487.72 | -1,363 | -3,188 | -4,504 | -4,621 | -2,183 | Upgrade
|
Income Tax Expense | -2.77 | -16.56 | 31.63 | -6.16 | 211.76 | -18.26 | Upgrade
|
Earnings From Continuing Operations | -484.95 | -1,347 | -3,219 | -4,498 | -4,833 | -2,165 | Upgrade
|
Net Income to Company | -484.95 | -1,347 | -3,219 | -4,498 | -4,833 | -2,165 | Upgrade
|
Minority Interest in Earnings | -37.16 | -37.02 | 0.64 | 0.77 | 0.05 | 6.75 | Upgrade
|
Net Income | -522.11 | -1,384 | -3,219 | -4,497 | -4,833 | -2,158 | Upgrade
|
Net Income to Common | -522.11 | -1,384 | -3,219 | -4,497 | -4,833 | -2,158 | Upgrade
|
Shares Outstanding (Basic) | 2,008 | 1,987 | 1,984 | 1,978 | 1,974 | 1,908 | Upgrade
|
Shares Outstanding (Diluted) | 2,008 | 1,987 | 1,984 | 1,978 | 1,974 | 1,910 | Upgrade
|
Shares Change (YoY) | 1.56% | 0.19% | 0.26% | 0.25% | 3.35% | 0.03% | Upgrade
|
EPS (Basic) | -0.26 | -0.70 | -1.62 | -2.27 | -2.45 | -1.13 | Upgrade
|
EPS (Diluted) | -0.26 | -0.70 | -1.62 | -2.27 | -2.45 | -1.13 | Upgrade
|
Free Cash Flow | - | -5 | 367.66 | 1,095 | 895.41 | 138.15 | Upgrade
|
Free Cash Flow Per Share | - | -0.00 | 0.18 | 0.55 | 0.45 | 0.07 | Upgrade
|
Gross Margin | 14.71% | 15.22% | 8.04% | 12.15% | 8.16% | 12.80% | Upgrade
|
Operating Margin | -3.23% | -7.54% | -26.19% | -20.77% | -28.25% | -0.43% | Upgrade
|
Profit Margin | -12.46% | -37.42% | -84.45% | -30.62% | -40.80% | -5.34% | Upgrade
|
Free Cash Flow Margin | - | -0.14% | 9.65% | 7.46% | 7.56% | 0.34% | Upgrade
|
EBITDA | -118.41 | -156.33 | -734.34 | -2,669 | -2,906 | 319.11 | Upgrade
|
EBITDA Margin | -2.83% | -4.23% | -19.27% | -18.17% | -24.53% | 0.79% | Upgrade
|
D&A For EBITDA | 16.84 | 122.66 | 263.76 | 380.74 | 440.41 | 494.94 | Upgrade
|
EBIT | -135.25 | -279 | -998.09 | -3,050 | -3,346 | -175.83 | Upgrade
|
EBIT Margin | -3.23% | -7.54% | -26.19% | -20.77% | -28.25% | -0.43% | Upgrade
|
Revenue as Reported | 4,532 | 3,926 | 4,057 | 14,894 | 12,057 | 40,664 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.