Future Consumer Limited (NSE:FCONSUMER)
India · Delayed Price · Currency is INR 0.3500
-0.0100 (-2.78%)
Mar 2, 2026, 3:54 PM IST
Future Consumer Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 4,505 | 4,408 | 3,698 | 3,812 | 14,688 | 11,845 | |
Revenue Growth (YoY) | 7.54% | 19.19% | -2.98% | -74.05% | 24.00% | -70.68% |
Cost of Revenue | 3,824 | 3,747 | 3,135 | 3,505 | 12,904 | 10,878 |
Gross Profit | 680.75 | 660.65 | 562.98 | 306.31 | 1,784 | 966.78 |
Selling, General & Admin | 285.3 | 246.31 | 268.32 | 372.9 | 622.45 | 700.56 |
Other Operating Expenses | 603.38 | 499.52 | 395.14 | 609.45 | 3,697 | 3,030 |
Operating Expenses | 1,078 | 904.3 | 841.98 | 1,304 | 4,834 | 4,313 |
Operating Income | -397.31 | -243.65 | -279 | -998.09 | -3,050 | -3,346 |
Interest Expense | -896.44 | -607.31 | -613.12 | -533.66 | -623.8 | -717.23 |
Interest & Investment Income | - | - | 46.13 | 53.49 | 79.99 | 102.98 |
Earnings From Equity Investments | 181.45 | 67.94 | -25.6 | -27.63 | -220.08 | -245.94 |
Currency Exchange Gain (Loss) | - | - | 10.83 | 57.87 | 24.41 | -14.77 |
Other Non Operating Income (Expenses) | 274.89 | 319.49 | 79.23 | 30.34 | 17.25 | 8.01 |
EBT Excluding Unusual Items | -837.41 | -463.52 | -781.52 | -1,418 | -3,772 | -4,213 |
Impairment of Goodwill | - | - | - | -326.66 | - | - |
Gain (Loss) on Sale of Investments | - | - | 0.2 | 0.18 | - | 3.03 |
Gain (Loss) on Sale of Assets | - | - | -24.3 | -29.26 | -17.83 | -21.5 |
Asset Writedown | -377.44 | -11.67 | -592.33 | -1,955 | -618.48 | -88.11 |
Other Unusual Items | 902.47 | 18.25 | 34.56 | 541.04 | -95.13 | -301.74 |
Pretax Income | -312.38 | -456.94 | -1,363 | -3,188 | -4,504 | -4,621 |
Income Tax Expense | 179.6 | -2.15 | -16.56 | 31.63 | -6.16 | 211.76 |
Earnings From Continuing Operations | -491.97 | -454.79 | -1,347 | -3,219 | -4,498 | -4,833 |
Net Income to Company | -491.97 | -454.79 | -1,347 | -3,219 | -4,498 | -4,833 |
Minority Interest in Earnings | -2.27 | 0.01 | -37.02 | 0.64 | 0.77 | 0.05 |
Net Income | -494.24 | -454.78 | -1,384 | -3,219 | -4,497 | -4,833 |
Net Income to Common | -494.24 | -454.78 | -1,384 | -3,219 | -4,497 | -4,833 |
Shares Outstanding (Basic) | 1,975 | 1,977 | 1,987 | 1,984 | 1,978 | 1,974 |
Shares Outstanding (Diluted) | 1,975 | 1,977 | 1,987 | 1,984 | 1,978 | 1,974 |
Shares Change (YoY) | -1.61% | -0.51% | 0.19% | 0.26% | 0.25% | 3.35% |
EPS (Basic) | -0.25 | -0.23 | -0.70 | -1.62 | -2.27 | -2.45 |
EPS (Diluted) | -0.25 | -0.23 | -0.70 | -1.62 | -2.27 | -2.45 |
Free Cash Flow | - | 40.79 | -5 | 367.66 | 1,095 | 895.41 |
Free Cash Flow Per Share | - | 0.02 | -0.00 | 0.18 | 0.55 | 0.45 |
Gross Margin | 15.11% | 14.99% | 15.22% | 8.04% | 12.15% | 8.16% |
Operating Margin | -8.82% | -5.53% | -7.54% | -26.19% | -20.77% | -28.25% |
Profit Margin | -10.97% | -10.32% | -37.42% | -84.45% | -30.62% | -40.80% |
Free Cash Flow Margin | - | 0.93% | -0.14% | 9.65% | 7.46% | 7.56% |
EBITDA | -211.98 | -85.18 | -156.33 | -734.34 | -2,669 | -2,906 |
EBITDA Margin | -4.71% | -1.93% | -4.23% | -19.27% | -18.17% | -24.53% |
D&A For EBITDA | 185.32 | 158.47 | 122.66 | 263.76 | 380.74 | 440.41 |
EBIT | -397.31 | -243.65 | -279 | -998.09 | -3,050 | -3,346 |
EBIT Margin | -8.82% | -5.53% | -7.54% | -26.19% | -20.77% | -28.25% |
Revenue as Reported | 4,780 | 4,727 | 3,926 | 4,057 | 14,894 | 12,057 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.