Future Consumer Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 9, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	718	1,017	1,490	992	9,025	11,842
Market Cap Growth	-57.43%	-31.75%	50.22%	-89.01%	-23.78%	-15.56%
Enterprise Value	4,987	4,905	5,467	5,306	14,701	16,616
Last Close Price	0.36	0.51	0.75	0.50	4.55	6.00
Forward PE	-	27.76	27.76	27.76	27.76	27.76
PS Ratio	0.16	0.23	0.40	0.26	0.61	1.00
PB Ratio	-0.24	-0.34	-0.49	-0.58	6.00	2.00
P/TBV Ratio	-	-	-	-	-	3.37
P/FCF Ratio	14.83	24.93	-	2.70	8.24	13.23
P/OCF Ratio	9.82	16.54	160.15	2.49	7.60	12.45
EV/Sales Ratio	1.11	1.11	1.48	1.39	1.00	1.40
EV/FCF Ratio	103.04	120.23	-	14.43	13.42	18.56
Debt / Equity Ratio	-1.45	-1.45	-1.34	-2.50	3.84	1.05
Debt / FCF Ratio	90.18	106.12	-	11.65	5.27	6.97
Net Debt / Equity Ratio	-1.41	-1.41	-1.32	-2.42	3.66	0.99
Net Debt / EBITDA Ratio	-22.18	-49.19	-25.79	-5.64	-2.06	-2.02
Net Debt / FCF Ratio	88.08	102.71	-806.93	11.27	5.02	6.55
Asset Turnover	0.88	0.82	0.66	0.42	0.97	0.59
Inventory Turnover	17.49	19.61	19.90	6.48	19.05	9.75
Quick Ratio	0.03	0.03	0.01	0.02	0.22	0.72
Current Ratio	0.14	0.11	0.49	0.59	0.55	1.00
Return on Equity (ROE)	-	-	-	-	-121.18%	-58.72%
Return on Assets (ROA)	-4.50%	-2.83%	-3.12%	-6.81%	-12.56%	-10.32%
Return on Capital Employed (ROCE)	18.60%	11.40%	9.20%	65.20%	-74.10%	-38.00%
Earnings Yield	-50.01%	-44.73%	-92.88%	-324.55%	-49.82%	-40.81%
FCF Yield	6.74%	4.01%	-0.34%	37.07%	12.13%	7.56%
Buyback Yield / Dilution	-2.63%	0.51%	-0.19%	-0.26%	-0.25%	-3.35%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.