Finbud Financial Services Limited (NSE:FINBUD)

Finbud Financial Services Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Operating Revenue	2,599	2,233	1,902	1,355	881.2
Other Revenue	0	0	-	-	-
Revenue	2,599	2,233	1,902	1,355	881.2
Revenue Growth (YoY)	-	17.37%	40.42%	53.74%	-
Cost of Revenue	267.25	234.72	191.62	156.53	138.36
Gross Profit	2,332	1,998	1,711	1,198	742.85
Selling, General & Admin	382.98	382.98	370.2	316.44	268.03
Other Operating Expenses	1,777	1,469	1,235	839.49	454.13
Operating Expenses	2,178	1,867	1,619	1,165	730.95
Operating Income	153.1	131.42	91.39	33.27	11.9
Interest Expense	-18.39	-14.12	-11.54	-9.84	-9.68
Interest & Investment Income	2.21	2.21	0.39	0.9	0.02
Other Non Operating Income (Expenses)	1.54	-	-0	-0	-0.5
Pretax Income	138.46	119.52	80.24	24.33	1.74
Income Tax Expense	39.5	34.55	23.66	6	1.83
Net Income	98.96	84.97	56.58	18.33	-0.09
Net Income to Common	98.96	84.97	56.58	18.33	-0.09
Net Income Growth	-	50.18%	208.63%	-	-
Shares Outstanding (Basic)	14	14	14	14	13
Shares Outstanding (Diluted)	14	14	14	14	13
Shares Change (YoY)	0.10%	0.01%	-	11.20%	-
EPS (Basic)	7.07	6.07	4.04	1.31	-0.01
EPS (Diluted)	7.07	6.07	4.04	1.31	-0.01
EPS Growth	-	50.22%	208.53%	-	-
Free Cash Flow	-	-150.09	-37.95	11.4	10.73
Free Cash Flow Per Share	-	-10.72	-2.71	0.81	0.85
Gross Margin	89.72%	89.49%	89.93%	88.45%	84.30%
Operating Margin	5.89%	5.89%	4.80%	2.46%	1.35%
Profit Margin	3.81%	3.81%	2.97%	1.35%	-0.01%
Free Cash Flow Margin	-	-6.72%	-1.99%	0.84%	1.22%
EBITDA	171.25	146.61	105.89	42.32	20.69
EBITDA Margin	6.59%	6.57%	5.57%	3.12%	2.35%
D&A For EBITDA	18.14	15.19	14.51	9.04	8.79
EBIT	153.1	131.42	91.39	33.27	11.9
EBIT Margin	5.89%	5.89%	4.80%	2.46%	1.35%
Effective Tax Rate	28.53%	28.91%	29.49%	24.66%	105.00%
Revenue as Reported	2,603	2,235	1,903	1,356	881.43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.