Fischer Medical Ventures Limited (NSE:FISCHER)
34.75
-0.28 (-0.80%)
Sep 24, 2026, 12:45 PM IST
Fischer Medical Ventures Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 322.1 | 14.82 | 13.78 | -0.37 | -2.33 |
Depreciation & Amortization | 29.78 | 8.05 | 1.82 | - | - |
Loss (Gain) From Sale of Assets | - | -0.52 | - | - | - |
Asset Writedown & Restructuring Costs | 0.02 | - | - | - | - |
Loss (Gain) From Sale of Investments | 32.14 | - | - | - | - |
Loss (Gain) on Equity Investments | - | 4.87 | - | - | - |
Provision & Write-off of Bad Debts | 30.29 | 1.85 | - | - | - |
Other Operating Activities | 9.01 | 9.83 | 7.52 | 0.52 | 0.44 |
Change in Accounts Receivable | -2,158 | -533.82 | -347.09 | -1.71 | - |
Change in Inventory | -35 | -34.07 | 175.21 | - | - |
Change in Accounts Payable | 819.49 | 141.81 | 99.39 | 0.07 | 0.03 |
Change in Other Net Operating Assets | -62.88 | -475.33 | -24.15 | 0.02 | 0.09 |
Operating Cash Flow | -1,013 | -862.52 | -73.52 | -1.46 | -1.77 |
Operating Cash Flow Growth | - | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -285.08 | -59.87 | -4.85 | - | - |
Cash Acquisitions | -1,142 | -1,201 | - | - | - |
Investment in Securities | 1,354 | 7.72 | -309 | - | - |
Other Investing Activities | 34.03 | 0 | -0.01 | - | - |
Investing Cash Flow | -52.17 | -1,254 | -313.86 | - | - |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Short-Term Debt Issued | 76.4 | - | - | - | - |
Long-Term Debt Issued | - | 598.79 | - | 1.68 | 1.49 |
Total Debt Issued | 76.4 | 598.79 | - | 1.68 | 1.49 |
Long-Term Debt Repaid | -37.55 | - | -5.72 | - | - |
Lease Payments | -37.53 | - | - | - | - |
Net Debt Issued (Repaid) | 38.86 | 598.79 | -5.72 | 1.68 | 1.49 |
Issuance of Common Stock | 131.45 | 2,553 | 382.6 | - | - |
Common Dividends Paid | -2.74 | - | - | - | - |
Other Financing Activities | -26.46 | -2.97 | -6.31 | -0.02 | -0.01 |
Financing Cash Flow | 141.1 | 3,149 | 370.57 | 1.66 | 1.48 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Miscellaneous Cash Flow Adjustments | 0 | 0.05 | 25.93 | 0 | - |
Net Cash Flow | -923.73 | 1,033 | 9.13 | 0.2 | -0.29 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -1,298 | -922.39 | -78.37 | -1.46 | -1.77 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | -42.06% | -83.32% | -37.35% | -81.28% | - |
Free Cash Flow Per Share | -1.87 | -1.68 | -0.46 | -0.85 | -1.03 |
Levered Free Cash Flow | -1,360 | -555.69 | -281.86 | -1.62 | -1.12 |
Unlevered Free Cash Flow | -1,328 | -553.17 | -281.44 | -1.52 | -1.06 |
Free Cash Flow After Leases | -1,335 | -922.39 | -78.37 | -1.46 | -1.77 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 26.46 | 2.97 | - | - | - |
Cash Income Tax Paid | 176.99 | 9.23 | 0.49 | 0.02 | 0.01 |
Change in Working Capital | -1,436 | -901.41 | -96.64 | -1.61 | 0.12 |