Flexituff Ventures International Limited (NSE:FLEXITUFF)
India flag India · Delayed Price · Currency is INR
25.45
-0.33 (-1.28%)
Sep 18, 2025, 11:08 AM IST

NSE:FLEXITUFF Income Statement

Millions INR. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Operating Revenue
2,1972,8865,9869,15310,4178,474
Upgrade
2,1972,8865,9869,15310,4178,474
Upgrade
Revenue Growth (YoY)
-57.54%-51.79%-34.60%-12.13%22.93%-4.27%
Upgrade
Cost of Revenue
1,3721,9313,8985,9426,6485,189
Upgrade
Gross Profit
825.05954.392,0883,2113,7693,285
Upgrade
Selling, General & Admin
712.75885.621,7651,9702,0061,752
Upgrade
Other Operating Expenses
509.371,1361,4941,6011,5231,570
Upgrade
Operating Expenses
1,4402,3013,8524,2534,2234,049
Upgrade
Operating Income
-615.4-1,346-1,765-1,043-453.96-763.45
Upgrade
Interest Expense
-325.19-424.56-849.63-701.04-668.29-729.19
Upgrade
Interest & Investment Income
-21.5210.129.9316.8816.93
Upgrade
Earnings From Equity Investments
-5.76----
Upgrade
Currency Exchange Gain (Loss)
-5.9526.3967.8355.837.62
Upgrade
Other Non Operating Income (Expenses)
38.53119.7915.4834.6317.2217.18
Upgrade
EBT Excluding Unusual Items
-902.06-1,618-2,562-1,631-1,032-1,451
Upgrade
Gain (Loss) on Sale of Investments
----16.83--
Upgrade
Gain (Loss) on Sale of Assets
----0.97-27.90.35
Upgrade
Other Unusual Items
-113.655,3210.010.082.01629.49
Upgrade
Pretax Income
-1,0163,703-2,562-1,649-1,058-821.07
Upgrade
Income Tax Expense
-437.841,324-721.41-386.84-190.92-219.82
Upgrade
Earnings From Continuing Operations
-577.872,379-1,841-1,262-867.29-601.25
Upgrade
Net Income to Company
-577.872,379-1,841-1,262-867.29-601.25
Upgrade
Minority Interest in Earnings
4.12-0.596.2765.4-1.018.81
Upgrade
Net Income
-573.752,379-1,835-1,197-868.3-592.44
Upgrade
Net Income to Common
-573.752,379-1,835-1,197-868.3-592.44
Upgrade
Shares Outstanding (Basic)
323229252525
Upgrade
Shares Outstanding (Diluted)
323429252525
Upgrade
Shares Change (YoY)
7.43%19.78%14.85%0.12%--
Upgrade
EPS (Basic)
-17.8074.82-64.13-48.04-34.90-23.81
Upgrade
EPS (Diluted)
-17.8069.41-64.13-48.05-34.90-23.81
Upgrade
Free Cash Flow
--3,19079.54371.1736.27777
Upgrade
Free Cash Flow Per Share
--93.082.7814.9029.5931.23
Upgrade
Gross Margin
37.55%33.07%34.88%35.08%36.18%38.77%
Upgrade
Operating Margin
-28.01%-46.66%-29.48%-11.39%-4.36%-9.01%
Upgrade
Profit Margin
-26.11%82.42%-30.65%-13.07%-8.33%-6.99%
Upgrade
Free Cash Flow Margin
--110.54%1.33%4.05%7.07%9.17%
Upgrade
EBITDA
-387.06-1,091-1,281-482.05114.14-167.03
Upgrade
EBITDA Margin
-17.61%-37.79%-21.40%-5.27%1.10%-1.97%
Upgrade
D&A For EBITDA
228.34255.87483.73560.47568.1596.42
Upgrade
EBIT
-615.4-1,346-1,765-1,043-453.96-763.45
Upgrade
EBIT Margin
-28.01%-46.66%-29.48%-11.39%-4.36%-9.01%
Upgrade
Effective Tax Rate
-35.75%----
Upgrade
Revenue as Reported
2,2364,5786,0409,27910,5889,165
Upgrade
Advertising Expenses
-9.2836.89197.96103.7445.55
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.