Future Lifestyle Fashions Limited (NSE:FLFL)
India
· Delayed Price · Currency is INR 2.100
0.00 (0.00%)
Apr 23, 2025, 2:24 PM IST
Future Lifestyle Fashions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | Mar '18 Mar 31, 2018 | 2013 - 2017 |
| Revenue | 23,133 | 29,939 | 22,767 | 62,973 | 57,281 | 44,980 | Upgrade
|
| Revenue Growth (YoY) | -20.58% | 31.50% | -63.85% | 9.94% | 27.35% | 15.54% | Upgrade
|
| Cost of Revenue | 19,373 | 24,260 | 16,252 | 41,980 | 37,191 | 28,732 | Upgrade
|
| Gross Profit | 3,760 | 5,679 | 6,516 | 20,993 | 20,091 | 16,247 | Upgrade
|
| Selling, General & Admin | 3,559 | 4,133 | 3,015 | 5,920 | 10,302 | 8,284 | Upgrade
|
| Other Operating Expenses | 5,562 | 7,176 | 3,282 | 4,801 | 4,246 | 3,605 | Upgrade
|
| Operating Expenses | 13,830 | 17,445 | 12,289 | 17,739 | 16,623 | 13,428 | Upgrade
|
| Operating Income | -10,070 | -11,766 | -5,773 | 3,254 | 3,468 | 2,820 | Upgrade
|
| Interest Expense | -2,293 | -2,887 | -3,119 | -2,659 | -933.1 | -929 | Upgrade
|
| Interest & Investment Income | 368.1 | 368.1 | 423.4 | 417.7 | 319.6 | 234.2 | Upgrade
|
| Earnings From Equity Investments | -31.4 | -355.4 | -220.2 | 2.9 | -47.5 | -9.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,643 | -3,255 | -298.1 | -171.7 | -171.6 | -46.8 | Upgrade
|
| EBT Excluding Unusual Items | -13,669 | -17,895 | -8,987 | 843.9 | 2,635 | 2,069 | Upgrade
|
| Gain (Loss) on Sale of Assets | -115.8 | -115.8 | -417.1 | -358.5 | -280.1 | -221.9 | Upgrade
|
| Other Unusual Items | -6,749 | -6,749 | - | -837.8 | - | - | Upgrade
|
| Pretax Income | -20,463 | -24,759 | -9,404 | -352.4 | 2,355 | 1,847 | Upgrade
|
| Income Tax Expense | 888.4 | 729.7 | -70.1 | 178 | 465.2 | 585.9 | Upgrade
|
| Earnings From Continuing Operations | -21,351 | -25,489 | -9,334 | -530.4 | 1,890 | 1,261 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.1 | -0.1 | Upgrade
|
| Net Income | -21,351 | -25,489 | -9,334 | -530.4 | 1,890 | 1,261 | Upgrade
|
| Net Income to Common | -21,351 | -25,489 | -9,334 | -530.4 | 1,890 | 1,261 | Upgrade
|
| Net Income Growth | - | - | - | - | 49.90% | 65.66% | Upgrade
|
| Shares Outstanding (Basic) | 202 | 202 | 202 | 198 | 194 | 190 | Upgrade
|
| Shares Outstanding (Diluted) | 202 | 202 | 202 | 199 | 194 | 191 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | 1.46% | 2.37% | 1.89% | 0.21% | Upgrade
|
| EPS (Basic) | -105.77 | -126.31 | -46.25 | -2.67 | 9.76 | 6.63 | Upgrade
|
| EPS (Diluted) | -105.77 | -126.31 | -46.25 | -2.67 | 9.73 | 6.61 | Upgrade
|
| EPS Growth | - | - | - | - | 47.15% | 65.25% | Upgrade
|
| Free Cash Flow | 6,895 | 6,716 | 2,341 | 3,056 | 1,301 | 456 | Upgrade
|
| Free Cash Flow Per Share | 34.16 | 33.28 | 11.60 | 15.37 | 6.70 | 2.39 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.400 | 1.200 | Upgrade
|
| Dividend Growth | - | - | - | - | 16.67% | 50.00% | Upgrade
|
| Gross Margin | 16.25% | 18.97% | 28.62% | 33.34% | 35.07% | 36.12% | Upgrade
|
| Operating Margin | -43.53% | -39.30% | -25.36% | 5.17% | 6.05% | 6.27% | Upgrade
|
| Profit Margin | -92.30% | -85.14% | -40.99% | -0.84% | 3.30% | 2.80% | Upgrade
|
| Free Cash Flow Margin | 29.81% | 22.43% | 10.28% | 4.85% | 2.27% | 1.01% | Upgrade
|
| EBITDA | -9,980 | -10,248 | -2,835 | 10,269 | 5,539 | 4,359 | Upgrade
|
| EBITDA Margin | -43.14% | -34.23% | -12.45% | 16.31% | 9.67% | 9.69% | Upgrade
|
| D&A For EBITDA | 90.1 | 1,518 | 2,938 | 7,015 | 2,071 | 1,539 | Upgrade
|
| EBIT | -10,070 | -11,766 | -5,773 | 3,254 | 3,468 | 2,820 | Upgrade
|
| EBIT Margin | -43.53% | -39.30% | -25.36% | 5.17% | 6.05% | 6.27% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 19.75% | 31.72% | Upgrade
|
| Revenue as Reported | 22,186 | 27,381 | 23,271 | 63,616 | 57,664 | 45,323 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.