Future Market Networks Limited (NSE:FMNL)
India
· Delayed Price · Currency is INR 14.85
-0.49 (-3.19%)
Apr 30, 2025, 12:26 PM IST
Future Market Networks Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Rental Revenue | 998.84 | 930.33 | 924.02 | 852.6 | 689.97 | 1,268 | Upgrade
|
| Other Revenue | 12.71 | 12.77 | 46.9 | -11.93 | -5.25 | 7.69 | Upgrade
|
| Total Revenue | 1,012 | 943.1 | 970.91 | 840.67 | 684.72 | 1,275 | Upgrade
|
| Revenue Growth (YoY | 1.22% | -2.86% | 15.49% | 22.77% | -46.31% | -3.92% | Upgrade
|
| Property Expenses | 266.34 | 253.02 | 250.25 | 183.57 | 247.88 | 411.22 | Upgrade
|
| Selling, General & Administrative | 4.86 | 4.86 | 4.02 | 6.33 | 6.71 | 39.4 | Upgrade
|
| Depreciation & Amortization | 138.37 | 137.37 | 177.62 | 186.12 | 386.34 | 524.81 | Upgrade
|
| Other Operating Expenses | 73.15 | 184.63 | 169.22 | 214.27 | 173.73 | 252.57 | Upgrade
|
| Total Operating Expenses | 482.72 | 579.88 | 601.1 | 590.29 | 814.65 | 1,228 | Upgrade
|
| Operating Income | 528.83 | 363.22 | 369.81 | 250.38 | -129.93 | 47.38 | Upgrade
|
| Interest Expense | -133.51 | -158.6 | -203.6 | -211.84 | -221.89 | -303.52 | Upgrade
|
| Interest & Investment Income | 24.78 | 24.78 | 37.31 | 39.28 | 59.23 | 57.44 | Upgrade
|
| Other Non-Operating Income | 7.69 | 7.7 | 10.09 | 0.31 | -0.58 | 3.64 | Upgrade
|
| EBT Excluding Unusual Items | 427.78 | 237.09 | 213.61 | 78.13 | -293.17 | -195.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | -197.93 | -197.93 | 10.25 | -231.66 | 3.24 | 483.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.32 | -0.87 | -29.88 | 105.7 | Upgrade
|
| Other Unusual Items | 760.62 | - | -209.12 | - | -66.73 | - | Upgrade
|
| Pretax Income | 990.48 | 39.16 | 14.41 | -154.41 | -386.55 | 394.11 | Upgrade
|
| Income Tax Expense | 104 | 121.17 | 107.86 | 125.99 | -78.62 | 93.13 | Upgrade
|
| Earnings From Continuing Operations | 886.47 | -82.01 | -93.45 | -280.41 | -307.93 | 300.98 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -1.7 | Upgrade
|
| Net Income to Company | 886.47 | -82.01 | -93.45 | -280.41 | -307.93 | 299.28 | Upgrade
|
| Minority Interest in Earnings | 20.08 | 20.1 | 3.36 | -2.31 | -1.16 | -2.49 | Upgrade
|
| Net Income | 906.55 | -61.91 | -90.1 | -282.71 | -309.09 | 296.78 | Upgrade
|
| Net Income to Common | 906.55 | -61.91 | -90.1 | -282.71 | -309.09 | 296.78 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 198.75% | Upgrade
|
| Basic Shares Outstanding | 83 | 58 | 58 | 58 | 58 | 57 | Upgrade
|
| Diluted Shares Outstanding | 84 | 58 | 58 | 58 | 58 | 57 | Upgrade
|
| Shares Change (YoY) | 44.72% | - | - | - | 1.06% | 1.16% | Upgrade
|
| EPS (Basic) | 10.87 | -1.08 | -1.57 | -4.91 | -5.37 | 5.21 | Upgrade
|
| EPS (Diluted) | 10.73 | -1.08 | -1.57 | -4.91 | -5.37 | 5.21 | Upgrade
|
| EPS Growth | - | - | - | - | - | 195.40% | Upgrade
|
| Operating Margin | 52.28% | 38.51% | 38.09% | 29.78% | -18.98% | 3.72% | Upgrade
|
| Profit Margin | 89.62% | -6.57% | -9.28% | -33.63% | -45.14% | 23.27% | Upgrade
|
| EBITDA | 551.09 | 408.16 | 445 | 346.4 | 52.58 | 280.62 | Upgrade
|
| EBITDA Margin | 54.48% | 43.28% | 45.83% | 41.21% | 7.68% | 22.00% | Upgrade
|
| D&A For Ebitda | 22.26 | 44.94 | 75.19 | 96.03 | 182.51 | 233.24 | Upgrade
|
| EBIT | 528.83 | 363.22 | 369.81 | 250.38 | -129.93 | 47.38 | Upgrade
|
| EBIT Margin | 52.28% | 38.51% | 38.09% | 29.78% | -18.98% | 3.72% | Upgrade
|
| Effective Tax Rate | 10.50% | 309.42% | 748.67% | - | - | 23.63% | Upgrade
|
| Revenue as Reported | 1,068 | 1,080 | 982.59 | 896.43 | 762.33 | 1,941 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.