Forcas Studio Limited (NSE:FORCAS)
92.45
-2.60 (-2.74%)
At close: Jun 23, 2026
Forcas Studio Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,976 | 1,422 | 1,619 | 696.05 | 532 | |
Revenue Growth (YoY) | 38.95% | -12.15% | 132.62% | 30.84% | 5.33% |
Cost of Revenue | 1,417 | 1,006 | 1,196 | 526 | 455.85 |
Gross Profit | 559.13 | 416.19 | 423.36 | 170.05 | 76.15 |
Selling, General & Admin | 41.42 | 279.94 | 285.32 | 25.59 | 21.2 |
Other Operating Expenses | 307.51 | 0.17 | -0.06 | 100.66 | 21.32 |
Operating Expenses | 354.84 | 283.39 | 288.01 | 129.95 | 45.17 |
Operating Income | 204.29 | 132.81 | 135.34 | 40.1 | 30.98 |
Interest Expense | -25.94 | -21.47 | -31.52 | -29.14 | -24.54 |
Interest & Investment Income | - | 6.05 | 10.15 | 1.58 | 1.99 |
Other Non Operating Income (Expenses) | 3.51 | -1 | -5.1 | -1.08 | -0.62 |
EBT Excluding Unusual Items | 181.86 | 116.39 | 108.88 | 11.46 | 7.8 |
Gain (Loss) on Sale of Assets | - | 0.07 | - | - | - |
Pretax Income | 181.86 | 116.46 | 108.88 | 11.46 | 7.84 |
Income Tax Expense | 45.49 | 30.17 | 23.3 | -0.26 | -0.23 |
Net Income | 136.37 | 86.29 | 85.57 | 11.72 | 8.07 |
Net Income to Common | 136.37 | 86.29 | 85.57 | 11.72 | 8.07 |
Net Income Growth | 58.03% | 0.84% | 630.20% | 45.20% | 38.25% |
Shares Outstanding (Basic) | 18 | 16 | 10 | 9 | 8 |
Shares Outstanding (Diluted) | 18 | 16 | 10 | 9 | 8 |
Shares Change (YoY) | 11.97% | 56.91% | 16.28% | 3.54% | 16.70% |
EPS (Basic) | 7.76 | 5.50 | 8.55 | 1.36 | 0.97 |
EPS (Diluted) | 7.76 | 5.50 | 8.55 | 1.36 | 0.97 |
EPS Growth | 41.14% | -35.73% | 529.03% | 40.21% | 18.29% |
Free Cash Flow | -430.8 | -109.72 | -1,641 | 45.98 | 24.02 |
Free Cash Flow Per Share | -24.51 | -6.99 | -164.04 | 5.34 | 2.89 |
Gross Margin | 28.29% | 29.26% | 26.15% | 24.43% | 14.31% |
Operating Margin | 10.34% | 9.34% | 8.36% | 5.76% | 5.82% |
Profit Margin | 6.90% | 6.07% | 5.29% | 1.68% | 1.52% |
Free Cash Flow Margin | -21.80% | -7.71% | -101.34% | 6.61% | 4.52% |
EBITDA | 210.2 | 136.08 | 138.1 | 43.81 | 33.63 |
EBITDA Margin | 10.63% | 9.57% | 8.53% | 6.29% | 6.32% |
D&A For EBITDA | 5.91 | 3.28 | 2.75 | 3.7 | 2.66 |
EBIT | 204.29 | 132.81 | 135.34 | 40.1 | 30.98 |
EBIT Margin | 10.34% | 9.34% | 8.36% | 5.76% | 5.82% |
Effective Tax Rate | 25.01% | 25.90% | 21.40% | - | - |
Revenue as Reported | 1,980 | 1,430 | 1,629 | 716.24 | 538.04 |
Advertising Expenses | - | 1.08 | - | 0.01 | 0.27 |