Firstsource Solutions Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 15, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	237,356	235,099	135,927	72,085	85,320	78,926	Upgrade
Market Cap Growth	-5.01%	72.96%	88.56%	-15.51%	8.10%	314.41%	Upgrade
Enterprise Value	258,027	255,228	148,871	84,251	95,734	88,002	Upgrade
Last Close Price	343.15	340.25	195.48	102.52	118.00	104.69	Upgrade
PE Ratio	36.16	39.55	26.41	14.03	15.88	21.82	Upgrade
Forward PE	28.08	30.92	22.54	13.71	14.28	15.72	Upgrade
PS Ratio	2.70	2.95	2.15	1.20	1.44	1.55	Upgrade
PB Ratio	5.44	5.74	3.67	2.14	2.81	2.82	Upgrade
P/TBV Ratio	52.40	80.25	21.01	22.50	44.76	14.34	Upgrade
P/FCF Ratio	25.99	51.12	24.32	9.72	13.79	9.84	Upgrade
P/OCF Ratio	22.13	33.53	21.11	9.07	12.13	8.09	Upgrade
PEG Ratio	1.13	1.22	1.08	2.07	0.99	0.72	Upgrade
EV/Sales Ratio	2.93	3.20	2.35	1.40	1.62	1.73	Upgrade
EV/EBITDA Ratio	19.02	25.28	18.65	12.42	11.94	13.32	Upgrade
EV/EBIT Ratio	26.02	28.98	21.38	14.96	13.48	14.72	Upgrade
EV/FCF Ratio	28.26	55.50	26.63	11.36	15.48	10.97	Upgrade
Debt / Equity Ratio	0.54	0.63	0.42	0.43	0.60	0.43	Upgrade
Debt / EBITDA Ratio	1.75	2.18	1.64	1.79	1.95	1.56	Upgrade
Debt / FCF Ratio	2.59	5.64	2.76	1.94	2.94	1.51	Upgrade
Asset Turnover	1.12	1.14	1.08	1.06	1.12	1.08	Upgrade
Quick Ratio	0.83	0.81	0.86	0.83	0.79	0.79	Upgrade
Current Ratio	0.97	0.92	0.94	0.90	0.93	0.88	Upgrade
Return on Equity (ROE)	16.21%	15.25%	14.56%	16.05%	18.40%	13.00%	Upgrade
Return on Assets (ROA)	7.89%	7.86%	7.41%	6.19%	8.43%	7.94%	Upgrade
Return on Capital (ROIC)	9.62%	9.22%	8.66%	7.29%	10.02%	9.17%	Upgrade
Return on Capital Employed (ROCE)	17.00%	16.00%	15.70%	13.70%	17.00%	17.40%	Upgrade
Earnings Yield	2.82%	2.53%	3.79%	7.13%	6.30%	4.58%	Upgrade
FCF Yield	3.85%	1.96%	4.11%	10.29%	7.25%	10.17%	Upgrade
Dividend Yield	1.17%	1.18%	1.79%	3.41%	2.97%	2.87%	Upgrade
Payout Ratio	41.18%	46.41%	46.74%	46.41%	44.36%	56.34%	Upgrade
Buyback Yield / Dilution	-0.33%	-0.58%	0.01%	0.54%	-0.07%	-1.45%	Upgrade
Total Shareholder Return	0.85%	0.60%	1.80%	3.96%	2.90%	1.41%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.